Team Finance for Ligue de Hockey Extreme

Update - 22 mars 2025 at 08:27

Avalanche | Blackhawks | Blue Jackets | Blues | Bruins | Canadiens | Canucks | Capitals | Devils | Ducks | Flames | Flyers | Golden Knights | Hurricanes | Islanders | Jets | Kings | Kraken | Lightning | Maple Leafs | Oilers | Panthers | Penguins | Predators | Rangers | Red Wings | Sabres | Senators | Sharks | Stars | Utah | Wild | Close All Team View | Open All Team View | Salary Cap Centrale Report

Avalanche

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]

Avalanche is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 177 - $100 - 177 - 100,00%
Level 2: 6000 - $60 - 4 064 - 67,73%
Level 3: 3000 - $35 - 1 993 - 66,45%
Level 4: 5500 - $20 - 4 037 - 73,40%
Luxury : 1500 - $200 - 827 - 55,16%
Total Capacity :16177

Income

Home Games Left6
Average Attendance - %11 099 - 68,61%
Average Income per Game$629,519
Year to Date Revenue$22,033,166

Expense

Pro Players Total Salaries$58,455,000
Farm Players Total Salaries$2,542,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,050,000
Pro Year To Date Expenses$56,114,241
Farm Year To Date Expenses$3,384,161
Pro Salary Cap To Date$55,680,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,777,114
Pro Remaining Season Days26
Pro Expenses Per Days$300,791
Pro Estimated Expenses$7,820,566
Farm Remaining Season Days10
Farm Expenses Per Days$19,681
Farm Estimated Expenses$196,810
Estimated Season Expenses$8,017,376
Season Salary Cap$61,505,000
Estimate Under Maximum Salary Cap of $88,000,000$26,495,000
Estimate Over Minimum Salary Cap of $65,000,000 -$3,495,000
Current Bank Account$181,675,000
Projected Bank Account$177,434,738

Pro Players Salaries

Mitchell Marner $9,500,000 (1)
Owen Power $8,350,000 (1)
Morgan Rielly $6,500,000 (2)
Jacob Trouba $5,500,000 (2)
Drake Batherson $4,600,000 (2)
Ryan Strome $4,500,000 (1)
Cayden Primeau $4,000,000 (3)
Antti Raanta $2,900,000 (1)
Erik Brannstrom $2,650,000 (3)
Nick Perbix $2,150,000 (2)
Sonny Milano $2,150,000 (4)
Jesper Boqvist $1,650,000 (3)
Sam Steel $1,600,000 (2)
Victor Olofsson $1,075,000 (4)
Ryker Evans $950,000 (2)
Taylor Raddysh $950,000 (2)
Ross Johnston $950,000 (2)
Jack Studnicka $880,000 (3)
Wyatt Johnston $800,000 (2)
Tyson Foerster $650,000 (3)
Akira Schmid $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $62,955,000
Year 2025 : $37,055,000
Year 2026 : $13,055,000
Year 2027 : $3,225,000
Salary Average Commitment
Year 2024 : $62,955,000
Year 2025 : $37,055,000
Year 2026 : $13,055,000
Year 2027 : $3,225,000
Salary Cap with 1 Way Contract
Year 2024 : $62,955,000
Year 2025 : $37,055,000
Year 2026 : $13,055,000
Year 2027 : $3,225,000

Farm Players Salaries

Rasmus Asplund $140,000 (2)
Alexander Alexeyev $110,000 (4)
Carl Grundstrom $100,000 (1)
Calle Rosen $100,000 (2)
Georgii Merkulov $97,500 (1)
Arshdeep Bains $97,500 (1)
Timur Ibragimov $97,500 (1)
William Wallinder $95,000 (2)
Victor Mancini $95,000 (3)
Ryan Hofer $95,000 (2)
Emil Lilleberg $95,000 (2)
Ilya Usau $95,000 (1)
David Spacek $85,000 (3)
Ethan Samson $85,000 (3)
Filip Bystedt $85,000 (4)
Fraser Minten $85,000 (4)
Gannon Laroque $85,000 (3)
Magnus Chrona $85,000 (4)
Joseph Duszak $75,000 (1)
Nikolai Kovalenko $65,000 (4)
Dmitri Samorukov $65,000 (3)
Taro Hirose $65,000 (4)
Mikael Pyyhtia $65,000 (1)
Strauss Mann $60,000 (2)
Nick Cicek $60,000 (2)
Simon Edvinsson $60,000 (3)
Oskar Steen $60,000 (1)
Thomas Bordeleau $60,000 (2)
Samuel Fagemo $60,000 (1)
Danila Klimovich $60,000 (2)
Lucas Johansen $60,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,542,500
Year 2025 : $1,735,000
Year 2026 : $970,000
Year 2027 : $495,000
Salary Average Commitment
Year 2024 : $2,542,500
Year 2025 : $1,735,000
Year 2026 : $970,000
Year 2027 : $495,000

Blackhawks

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameCoors Light Arena
Level 1: 6000 - $85 - 5 738 - 95,64%
Level 2: 5000 - $60 - 4 037 - 80,74%
Level 3: 2000 - $35 - 1 944 - 97,21%
Level 4: 4000 - $20 - 3 871 - 96,78%
Luxury : 1000 - $195 - 868 - 86,75%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %16 458 - 91,43%
Average Income per Game$1,138,632
Year to Date Revenue$38,713,499

Expense

Pro Players Total Salaries$60,340,000
Farm Players Total Salaries$1,640,260
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,700,000
Pro Year To Date Expenses$56,169,825
Farm Year To Date Expenses$2,020,917
Pro Salary Cap To Date$55,736,155
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,970,426
Pro Remaining Season Days26
Pro Expenses Per Days$310,408
Pro Estimated Expenses$8,070,608
Farm Remaining Season Days10
Farm Expenses Per Days$11,890
Farm Estimated Expenses$118,900
Estimated Season Expenses$8,189,508
Season Salary Cap$65,040,000
Estimate Under Maximum Salary Cap of $88,000,000$22,960,000
Estimate Over Minimum Salary Cap of $65,000,000 $40,000
Current Bank Account$36,142,495
Projected Bank Account$35,923,413

Pro Players Salaries

Kyle Connor $7,000,000 (1)
Dylan Strome $6,550,000 (1)
Petr Mrazek $4,500,000 (4)
Aaron Ekblad $4,500,000 (4)
Nikita Zadorov $3,750,000 (3)
Anthony Duclair $3,400,000 (3)
Dylan DeMelo $3,100,000 (1)
Erik Haula $2,900,000 (3)
Mike Hoffman $2,900,000 (2)
Mason Appleton $2,800,000 (4)
Marc Staal $2,500,000 (3)
Kailer Yamamoto $2,300,000 (1)
Calvin de Haan $2,150,000 (3)
Jesper Fast $2,000,000 (4)
William Carrier $1,950,000 (3)
Chris Tierney $1,900,000 (2)
William Lagesson $1,600,000 (4)
Morgan Geekie $1,250,000 (1)
Jonas Johansson $750,000 (2)
Logan Shaw $690,000 (4)
Dylan Gambrell $650,000 (4)
Logan Thompson $600,000 (1)
Sean Durzi $600,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $60,340,000
Year 2025 : $38,940,000
Year 2026 : $33,390,000
Year 2027 : $16,740,000
Salary Average Commitment
Year 2024 : $54,290,000
Year 2025 : $38,940,000
Year 2026 : $33,390,000
Year 2027 : $16,740,000
Salary Cap with 1 Way Contract
Year 2024 : $60,340,000
Year 2025 : $38,940,000
Year 2026 : $33,390,000
Year 2027 : $16,740,000

Farm Players Salaries

Logan Stanley $143,260 (1)
Henry Thrun $140,000 (4)
Marc Del Gaizo $128,000 (3)
Mackie Samoskevich $95,000 (3)
Ryan Johnson $95,000 (1)
Brendan Brisson $95,000 (2)
Nikita Nesterenko $95,000 (1)
Elliot Desnoyers $95,000 (2)
William Stromgren $85,000 (3)
Chase Stillman $85,000 (3)
Casey Fitzgerald $75,000 (1)
Oscar Dansk $69,000 (4)
Nic Petan $65,000 (3)
Justin Kirkland $65,000 (4)
Chase De Leo $65,000 (4)
Joe Snively $65,000 (4)
Isaac Ratcliffe $60,000 (1)
Reilly Walsh $60,000 (1)
Ben McCartney $60,000 (1)
Total Farm Players19
Salary Commitment
Year 2024 : $1,640,260
Year 2025 : $1,052,000
Year 2026 : $862,000
Year 2027 : $404,000
Salary Average Commitment
Year 2024 : $1,580,260
Year 2025 : $992,000
Year 2026 : $847,000
Year 2027 : $404,000

Blue Jackets

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameNation Wide Arena
Level 1: 6000 - $100 - 4 439 - 73,98%
Level 2: 5000 - $60 - 4 014 - 80,27%
Level 3: 2000 - $40 - 1 531 - 76,57%
Level 4: 4000 - $20 - 3 885 - 97,13%
Luxury : 1000 - $200 - 835 - 83,52%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %14 704 - 81,69%
Average Income per Game$1,079,840
Year to Date Revenue$36,714,555

Expense

Pro Players Total Salaries$79,419,459
Farm Players Total Salaries$1,536,500
Coaches Total Salaries$2,275,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,966,332
Farm Year To Date Expenses$2,412,829
Pro Salary Cap To Date$67,860,482
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,558,879
Pro Remaining Season Days26
Pro Expenses Per Days$411,706
Pro Estimated Expenses$10,704,356
Farm Remaining Season Days10
Farm Expenses Per Days$14,092
Farm Estimated Expenses$140,920
Estimated Season Expenses$10,845,276
Season Salary Cap$79,419,459
Estimate Under Maximum Salary Cap of $88,000,000$8,580,541
Estimate Over Minimum Salary Cap of $65,000,000 $14,419,459
Current Bank Account$215,671,672
Projected Bank Account$212,385,275

Pro Players Salaries

Brayden Point $8,900,000 (4)
Jeremy Swayman $6,300,000 (3)
Pavel Buchnevich $5,800,000 (3)
Chris Kreider $5,300,000 (3)
Samuel Girard $5,050,000 (1)
Joel Farabee $5,000,000 (1)
Vincent Trocheck $4,750,000 (1)
Cam Fowler $4,200,000 (4)
Joe Pavelski $4,000,000 (4)
Evan Bouchard $4,000,000 (3)
Dmitry Orlov $3,800,000 (3)
Torey Krug $3,800,000 (3)
Matias Maccelli $3,425,000 (1)
David Perron $2,950,000 (4)
Radek Faksa $2,800,000 (2)
Joel Armia $2,550,000 (1)
Nicolas Hague $2,294,459 (2)
Ilya Samsonov $1,800,000 (1)
Nils Hoglander $1,100,000 (4)
Tage Thompson $1,000,000 (1)
Matthew Knies $600,000 (3)
Total Pro Players21
Salary Commitment
Year 2024 : $79,419,459
Year 2025 : $55,844,459
Year 2026 : $50,750,000
Year 2027 : $21,150,000
Salary Average Commitment
Year 2024 : $79,419,459
Year 2025 : $55,844,459
Year 2026 : $50,750,000
Year 2027 : $21,150,000
Salary Cap with 1 Way Contract
Year 2024 : $79,419,459
Year 2025 : $55,844,459
Year 2026 : $50,750,000
Year 2027 : $21,150,000

Farm Players Salaries

Steven Lorentz $175,000 (4)
Dennis Cholowski $125,000 (2)
Dryden Hunt $110,000 (4)
Trevor Carrick $105,000 (2)
Jalen Luypen $95,000 (2)
Jared Davidson $95,000 (2)
Mathieu Cataford $92,500 (4)
Frederic Brunet $85,000 (3)
Collin Delia $85,000 (2)
Tristan Luneau $85,000 (4)
Tucker Robertson $85,000 (3)
Ethan Del Mastro $85,000 (3)
Tristan Allard $69,000 (4)
Anthony Angello $65,000 (4)
Joel Teasdale $60,000 (1)
Robbie Russo $60,000 (1)
Nicholas Robertson $60,000 (1)
Total Farm Players17
Salary Commitment
Year 2024 : $1,536,500
Year 2025 : $1,356,500
Year 2026 : $851,500
Year 2027 : $596,500
Salary Average Commitment
Year 2024 : $1,536,500
Year 2025 : $1,356,500
Year 2026 : $851,500
Year 2027 : $596,500

Blues

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Blues
Level 1: 8000 - $75 - 5 968 - 74,59%
Level 2: 6000 - $50 - 5 049 - 84,14%
Level 3: 3000 - $25 - 2 129 - 70,96%
Level 4: 4500 - $20 - 4 000 - 88,88%
Luxury : 2500 - $200 - 1 000 - 40,00%
Total Capacity :24000

Income

Home Games Left6
Average Attendance - %18 145 - 75,60%
Average Income per Game$1,126,193
Year to Date Revenue$39,416,755

Expense

Pro Players Total Salaries$62,840,000
Farm Players Total Salaries$1,993,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,200,000
Pro Year To Date Expenses$59,993,844
Farm Year To Date Expenses$3,242,937
Pro Salary Cap To Date$59,560,169
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,757,158
Pro Remaining Season Days26
Pro Expenses Per Days$323,163
Pro Estimated Expenses$8,402,238
Farm Remaining Season Days10
Farm Expenses Per Days$19,408
Farm Estimated Expenses$194,080
Estimated Season Expenses$8,596,318
Season Salary Cap$67,040,000
Estimate Under Maximum Salary Cap of $88,000,000$20,960,000
Estimate Over Minimum Salary Cap of $65,000,000 $2,040,000
Current Bank Account($12,206,783)
Projected Bank Account($14,045,943)

Pro Players Salaries

Adam Fox $6,500,000 (2)
Jacob Markstrom $6,200,000 (2)
Jakob Silfverberg $5,250,000 (3)
Travis Sanheim $5,200,000 (4)
John Tavares $5,040,000 (2)
Yanni Gourde $4,500,000 (4)
Marcus Pettersson $4,025,000 (4)
Tyler Bertuzzi $3,950,000 (3)
Jake Evans $3,400,000 (4)
Timothy Liljegren $3,200,000 (3)
David Kampf $3,100,000 (3)
Brock McGinn $2,800,000 (2)
Mattias Janmark $2,300,000 (1)
Blake Lizotte $1,675,000 (2)
Corey Perry $1,500,000 (4)
Josh Mahura $1,250,000 (2)
Tanner Laczynski $650,000 (1)
Alex Vlasic $600,000 (1)
Jan Jenik $600,000 (1)
Yegor Chinakhov $600,000 (1)
Joseph Woll $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $62,840,000
Year 2025 : $58,850,000
Year 2026 : $34,125,000
Year 2027 : $18,625,000
Salary Average Commitment
Year 2024 : $56,605,000
Year 2025 : $51,405,000
Year 2026 : $33,900,000
Year 2027 : $18,400,000
Salary Cap with 1 Way Contract
Year 2024 : $62,840,000
Year 2025 : $57,590,000
Year 2026 : $34,125,000
Year 2027 : $18,625,000

Farm Players Salaries

Haydn Fleury $140,000 (4)
Ian Mitchell $114,000 (3)
Mark Friedman $110,000 (4)
Gustav Olofsson $110,000 (3)
Jordan Gross $100,000 (3)
Roland McKeown $98,500 (2)
Dan Renouf $98,500 (2)
Layton Ahac $97,500 (1)
Luke Krys $95,000 (2)
Ryan Reaves $90,000 (1)
Adam Sykora $85,000 (1)
Nathan Gaucher $85,000 (3)
Matthew Maggio $85,000 (3)
Chris Wagner $69,000 (4)
Jacob Ingham $66,000 (4)
John Hayden $65,000 (3)
Felix Robert $65,000 (2)
Jake Wise $65,000 (4)
Justin Bailey $65,000 (3)
Jack Drury $60,000 (2)
Curtis Douglas $60,000 (2)
Yan Kuznetsov $60,000 (1)
Michael Eyssimont $60,000 (2)
Wade Allison $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,993,500
Year 2025 : $1,611,000
Year 2026 : $1,074,000
Year 2027 : $450,000
Salary Average Commitment
Year 2024 : $1,953,500
Year 2025 : $1,611,000
Year 2026 : $1,074,000
Year 2027 : $450,000

Bruins

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $81 - 5 781 - 96,36%
Level 2: 5000 - $52 - 4 839 - 96,78%
Level 3: 2000 - $29 - 1 985 - 99,24%
Level 4: 4000 - $19 - 3 930 - 98,25%
Luxury : 1000 - $179 - 997 - 99,71%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %17 533 - 97,40%
Average Income per Game$1,158,024
Year to Date Revenue$42,846,877

Expense

Pro Players Total Salaries$87,646,000
Farm Players Total Salaries$780,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,162,076
Farm Year To Date Expenses$1,616,290
Pro Salary Cap To Date$74,861,025
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,632,095
Pro Remaining Season Days26
Pro Expenses Per Days$454,827
Pro Estimated Expenses$11,825,502
Farm Remaining Season Days10
Farm Expenses Per Days$9,889
Farm Estimated Expenses$98,890
Estimated Season Expenses$11,924,392
Season Salary Cap$87,646,000
Estimate Under Maximum Salary Cap of $88,000,000$354,000
Estimate Over Minimum Salary Cap of $65,000,000 $22,646,000
Current Bank Account$22,310,373
Projected Bank Account$15,018,076

Pro Players Salaries

Dougie Hamilton $7,850,000 (1)
Alex DeBrincat $6,400,000 (1)
Johnny Gaudreau $6,400,000 (1)
Matt Boldy $6,200,000 (1)
Darnell Nurse $6,100,000 (3)
Jonathan Huberdeau $5,900,000 (1)
Adrian Kempe $5,500,000 (4)
Gustav Forsling $5,500,000 (4)
Mika Zibanejad $5,350,000 (1)
Tom Wilson $5,166,000 (2)
Colton Parayko $4,850,000 (1)
Steven Stamkos $4,200,000 (2)
Semyon Varlamov $4,000,000 (4)
Kris Letang $3,600,000 (3)
Roman Josi $3,050,000 (2)
Brayden Schenn $2,650,000 (3)
Nick Bonino $1,850,000 (1)
Yakov Trenin $1,000,000 (1)
Connor Ingram $830,000 (1)
Mathieu Olivier $650,000 (1)
Parker Kelly $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $87,646,000
Year 2025 : $44,566,000
Year 2026 : $27,350,000
Year 2027 : $15,000,000
Salary Average Commitment
Year 2024 : $92,016,000
Year 2025 : $45,116,000
Year 2026 : $30,000,000
Year 2027 : $15,000,000
Salary Cap with 1 Way Contract
Year 2024 : $87,646,000
Year 2025 : $40,366,000
Year 2026 : $27,350,000
Year 2027 : $15,000,000

Farm Players Salaries

Steven Santini $100,000 (3)
Dmitry Ovchinnikov $95,000 (2)
Joakim Kemell $85,000 (1)
Michael DiPietro $65,000 (3)
Ryan Fitzgerald $65,000 (3)
Kyle Rau $65,000 (1)
Blake Hillman $65,000 (4)
Jakub Skarek $60,000 (1)
Devin Cooley $60,000 (1)
Vincent Sevigny $60,000 (3)
Cedric Pare $60,000 (3)
Total Farm Players11
Salary Commitment
Year 2024 : $780,000
Year 2025 : $510,000
Year 2026 : $415,000
Year 2027 : $65,000
Salary Average Commitment
Year 2024 : $780,000
Year 2025 : $510,000
Year 2026 : $415,000
Year 2027 : $65,000

Canadiens

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 4 464 - 74,40%
Level 2: 5000 - $60 - 4 085 - 81,71%
Level 3: 2000 - $35 - 1 954 - 97,72%
Level 4: 4000 - $20 - 3 902 - 97,56%
Luxury : 1000 - $200 - 850 - 85,04%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %15 256 - 84,76%
Average Income per Game$1,098,781
Year to Date Revenue$38,457,348

Expense

Pro Players Total Salaries$74,850,000
Farm Players Total Salaries$1,830,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,562,706
Farm Year To Date Expenses$2,828,636
Pro Salary Cap To Date$68,478,601
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,592,688
Pro Remaining Season Days26
Pro Expenses Per Days$388,265
Pro Estimated Expenses$10,094,890
Farm Remaining Season Days10
Farm Expenses Per Days$15,722
Farm Estimated Expenses$157,220
Estimated Season Expenses$10,252,110
Season Salary Cap$74,850,000
Estimate Under Maximum Salary Cap of $88,000,000$13,150,000
Estimate Over Minimum Salary Cap of $65,000,000 $9,850,000
Current Bank Account$182,568,518
Projected Bank Account$178,909,096

Pro Players Salaries

William Nylander (Out of Payroll) $9,600,000 (4)
Sebastian Aho $9,500,000 (1)
Patrik Laine $5,700,000 (2)
Ukko-Pekka Luukkonen $5,200,000 (2)
Ryan Graves $4,500,000 (3)
Nazem Kadri $4,500,000 (3)
Shayne Gostisbehere $4,000,000 (1)
Tyler Myers $3,800,000 (2)
Ben Chiarot $3,800,000 (3)
Jani Hakanpaa $3,400,000 (4)
Sean Couturier $3,150,000 (2)
Anthony Mantha $3,100,000 (2)
Dmitry Kulikov $2,950,000 (2)
Kaapo Kakko $2,800,000 (3)
Jan Rutta $2,150,000 (2)
Klim Kostin $1,750,000 (2)
Laurent Brossoit $1,200,000 (1)
Boris Katchouk $650,000 (1)
Fabian Zetterlund $650,000 (1)
Beck Malenstyn $650,000 (2)
Brayden Pachal $600,000 (2)
Pavel Dorofeyev $600,000 (1)
Quinton Byfield $600,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $74,850,000
Year 2025 : $57,650,000
Year 2026 : $28,600,000
Year 2027 : $13,000,000
Salary Average Commitment
Year 2024 : $74,850,000
Year 2025 : $57,650,000
Year 2026 : $28,600,000
Year 2027 : $13,000,000
Salary Cap with 1 Way Contract
Year 2024 : $74,850,000
Year 2025 : $57,650,000
Year 2026 : $28,600,000
Year 2027 : $13,000,000

Farm Players Salaries

Sebastien Aho $210,000 (4)
MacKenzie Entwistle $150,000 (2)
Gustav Lindstrom $140,000 (3)
Michael Hutchinson $100,000 (4)
Karl Henriksson $97,500 (1)
Robert Mastrosimone $97,500 (1)
Jack Thompson $95,000 (2)
Emil Bemstrom $95,000 (2)
Daniel Torgersson $95,000 (1)
Emil Andrae $95,000 (2)
Emil Heineman $95,000 (2)
Alex Green $65,000 (2)
Anton Blidh $65,000 (3)
Brandon Duhaime $65,000 (1)
Jonah Gadjovich $65,000 (2)
Jacob Moverare $60,000 (1)
Jonas Rondbjerg $60,000 (1)
Justin Barron $60,000 (1)
Nils Lundkvist $60,000 (1)
Mads Sogaard $60,000 (2)
Total Farm Players20
Salary Commitment
Year 2024 : $1,830,000
Year 2025 : $1,235,000
Year 2026 : $515,000
Year 2027 : $310,000
Salary Average Commitment
Year 2024 : $1,810,000
Year 2025 : $1,235,000
Year 2026 : $515,000
Year 2027 : $310,000

Canucks

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6400 - $75 - 5 790 - 90,48%
Level 2: 5400 - $55 - 4 541 - 84,10%
Level 3: 2400 - $30 - 1 842 - 76,75%
Level 4: 4400 - $20 - 3 652 - 83,00%
Luxury : 1400 - $100 - 1 152 - 82,26%
Total Capacity :20000

Income

Home Games Left6
Average Attendance - %16 978 - 84,89%
Average Income per Game$1,112,263
Year to Date Revenue$38,929,198

Expense

Pro Players Total Salaries$78,625,000
Farm Players Total Salaries$1,877,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,900,000
Pro Year To Date Expenses$64,540,798
Farm Year To Date Expenses$2,342,553
Pro Salary Cap To Date$64,107,128
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,673,577
Pro Remaining Season Days26
Pro Expenses Per Days$403,699
Pro Estimated Expenses$10,496,174
Farm Remaining Season Days10
Farm Expenses Per Days$13,206
Farm Estimated Expenses$132,060
Estimated Season Expenses$10,628,234
Season Salary Cap$83,525,000
Estimate Under Maximum Salary Cap of $88,000,000$4,475,000
Estimate Over Minimum Salary Cap of $65,000,000 $18,525,000
Current Bank Account($6,214,852)
Projected Bank Account($10,169,509)

Pro Players Salaries

Auston Matthews $12,500,000 (1)
Bo Horvat $7,850,000 (3)
Jake Guentzel $6,000,000 (3)
Juuse Saros $5,000,000 (3)
Esa Lindell $4,850,000 (2)
Vince Dunn $4,800,000 (1)
John Marino $4,000,000 (1)
Artem Zub $4,000,000 (4)
Kirill Marchenko $3,875,000 (1)
Evgeny Kuznetsov $3,500,000 (4)
MacKenzie Weegar $3,250,000 (2)
Pius Suter $2,800,000 (4)
Jordan Kyrou $2,800,000 (2)
Jordan Martinook $2,500,000 (4)
Garnet Hathaway $2,100,000 (4)
Ryan McLeod $1,900,000 (3)
Alexander Barabanov $1,750,000 (2)
Alexey Toropchenko $1,400,000 (3)
Casey DeSmith $1,000,000 (3)
Lucas Raymond $800,000 (1)
J.J. Moser $750,000 (1)
Connor Dewar $600,000 (1)
Jack Quinn $600,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $78,625,000
Year 2025 : $50,700,000
Year 2026 : $38,050,000
Year 2027 : $14,900,000
Salary Average Commitment
Year 2024 : $78,625,000
Year 2025 : $50,700,000
Year 2026 : $38,050,000
Year 2027 : $14,900,000
Salary Cap with 1 Way Contract
Year 2024 : $78,625,000
Year 2025 : $50,700,000
Year 2026 : $38,050,000
Year 2027 : $14,900,000

Farm Players Salaries

John Leonard $110,000 (1)
Will Butcher $100,000 (3)
Matthew Robertson $97,500 (1)
Isaac Poulter $97,500 (2)
Henri Nikkanen $97,500 (1)
Kim Nousiainen $97,500 (1)
Jacob Peterson $96,000 (3)
Ryan Tverberg $95,000 (2)
Ryan Francis $95,000 (2)
Malcolm Subban $85,000 (2)
Sasha Pastujov $85,000 (3)
Ryan Bednard $70,000 (1)
Daniil Miromanov $66,000 (1)
Ville Petman $65,000 (4)
Mathias Laferriere $65,000 (4)
Chase Priskie $65,000 (4)
Ty Smith $65,000 (4)
Filip Cederqvist $65,000 (4)
Jamieson Rees $60,000 (1)
Jack Rathbone $60,000 (1)
Jack Ahcan $60,000 (1)
Riley Damiani $60,000 (1)
Tyler Angle $60,000 (1)
Cole Schwindt $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,877,000
Year 2025 : $978,500
Year 2026 : $606,000
Year 2027 : $325,000
Salary Average Commitment
Year 2024 : $1,877,000
Year 2025 : $978,500
Year 2026 : $606,000
Year 2027 : $325,000

Capitals

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameWhite House Arena
Level 1: 6000 - $100 - 4 606 - 76,77%
Level 2: 5000 - $60 - 4 104 - 82,09%
Level 3: 2000 - $35 - 1 949 - 97,44%
Level 4: 4000 - $20 - 3 879 - 96,98%
Luxury : 1000 - $200 - 827 - 82,68%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %15 365 - 85,36%
Average Income per Game$1,109,614
Year to Date Revenue$41,055,733

Expense

Pro Players Total Salaries$65,038,462
Farm Players Total Salaries$2,728,500
Coaches Total Salaries$1,775,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$57,083,662
Farm Year To Date Expenses$3,768,845
Pro Salary Cap To Date$56,649,992
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,438,458
Pro Remaining Season Days26
Pro Expenses Per Days$334,380
Pro Estimated Expenses$8,693,880
Farm Remaining Season Days10
Farm Expenses Per Days$22,242
Farm Estimated Expenses$222,420
Estimated Season Expenses$8,916,300
Season Salary Cap$65,038,462
Estimate Under Maximum Salary Cap of $88,000,000$22,961,538
Estimate Over Minimum Salary Cap of $65,000,000 $38,462
Current Bank Account$1,475,464
Projected Bank Account($3,002,378)

Pro Players Salaries

Zach Parise $7,538,462 (4)
Matt Murray $6,250,000 (2)
T.J. Oshie $5,750,000 (3)
Tyler Johnson $5,000,000 (2)
James van Riemsdyk $4,500,000 (1)
Tony DeAngelo $3,650,000 (4)
Henri Jokiharju $3,650,000 (2)
Alex Goligoski $3,600,000 (1)
Ivan Fedotov $3,275,000 (1)
Colin Miller $3,100,000 (1)
Vladislav Namestnikov $2,800,000 (1)
Jack McBain $2,550,000 (4)
Jalen Chatfield $2,350,000 (4)
Zach Aston-Reese $2,300,000 (2)
Ethan Bear $2,250,000 (1)
Denis Gurianov $1,600,000 (1)
Matthew Phillips $1,100,000 (2)
Graeme Clarke $975,000 (1)
Angus Crookshank $850,000 (4)
Nico Daws $750,000 (1)
Joe Veleno $600,000 (1)
Kevin Bahl $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $65,038,462
Year 2025 : $40,988,462
Year 2026 : $22,688,462
Year 2027 : $16,938,462
Salary Average Commitment
Year 2024 : $65,038,462
Year 2025 : $40,988,462
Year 2026 : $22,688,462
Year 2027 : $16,938,462
Salary Cap with 1 Way Contract
Year 2024 : $65,038,462
Year 2025 : $40,988,462
Year 2026 : $22,688,462
Year 2027 : $16,938,462

Farm Players Salaries

Vinnie Hinostroza $190,000 (2)
Caleb Jones $190,000 (1)
Rem Pitlick $190,000 (2)
Kevin Rooney $175,000 (1)
Ben Harpur $140,000 (3)
Dylan Coghlan $140,000 (2)
Rasmus Kupari $110,000 (3)
Joel Hanley $99,500 (3)
Ethan Cardwell $95,000 (2)
Keith Kinkaid $85,000 (1)
Brad Lambert $85,000 (4)
Riley Kidney $85,000 (3)
Pavel Mintyukov $85,000 (3)
Tyler Benson $68,000 (2)
Lukas Rousek $65,000 (3)
Filip Roos $65,000 (3)
Seth Griffith $65,000 (1)
Jonathan Gruden $65,000 (4)
Robin Salo $65,000 (3)
Anders Bjork $65,000 (4)
Oskar Olausson $61,000 (1)
Jean-Luc Foudy $60,000 (1)
Matthew Kessel $60,000 (1)
Jacob Perreault $60,000 (1)
Jake Leschyshyn $60,000 (1)
Cale Fleury $60,000 (2)
William Dufour $60,000 (2)
Cole Clayton $60,000 (1)
Vasily Ponomarev $60,000 (2)
Tyler Tucker $60,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,728,500
Year 2025 : $1,792,500
Year 2026 : $929,500
Year 2027 : $215,000
Salary Average Commitment
Year 2024 : $2,583,500
Year 2025 : $1,792,500
Year 2026 : $929,500
Year 2027 : $215,000

Devils

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Air Arena
Level 1: 6000 - $100 - 4 427 - 73,78%
Level 2: 5000 - $60 - 4 092 - 81,83%
Level 3: 2000 - $35 - 1 948 - 97,41%
Level 4: 4000 - $20 - 3 881 - 97,03%
Luxury : 1000 - $200 - 852 - 85,16%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %15 200 - 84,44%
Average Income per Game$1,094,725
Year to Date Revenue$37,220,650

Expense

Pro Players Total Salaries$72,025,000
Farm Players Total Salaries$2,325,500
Coaches Total Salaries$15,826,000
Luxury Taxe Total$0
Special Salary Cap Value$2,650,000
Pro Year To Date Expenses$74,554,663
Farm Year To Date Expenses$3,644,638
Pro Salary Cap To Date$62,129,031
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,663,075
Pro Remaining Season Days26
Pro Expenses Per Days$440,566
Pro Estimated Expenses$11,454,716
Farm Remaining Season Days10
Farm Expenses Per Days$21,253
Farm Estimated Expenses$212,530
Estimated Season Expenses$11,667,246
Season Salary Cap$74,675,000
Estimate Under Maximum Salary Cap of $88,000,000$13,325,000
Estimate Over Minimum Salary Cap of $65,000,000 $9,675,000
Current Bank Account$195,257,499
Projected Bank Account$191,253,328

Pro Players Salaries

Troy Terry $7,000,000 (1)
Alexandar Georgiev $5,300,000 (4)
Ryan Nugent-Hopkins $5,125,000 (1)
Jean-Gabriel Pageau $5,000,000 (1)
Andrew Mangiapane $4,600,000 (4)
Artturi Lehkonen $4,500,000 (3)
Brandon Montour $4,250,000 (2)
Erik Cernak $4,250,000 (1)
Martin Fehervary $3,650,000 (4)
TJ Brodie $3,600,000 (2)
Tommy Novak $3,500,000 (1)
Dakota Joshua $3,100,000 (4)
Alex Nedeljkovic $2,900,000 (4)
Nico Sturm $2,550,000 (3)
Calle Jarnkrok $2,500,000 (3)
Nick Seeler $2,450,000 (4)
Michael Amadio $2,150,000 (4)
Rafael Harvey Pinard $1,750,000 (3)
Mark Jankowski $1,600,000 (2)
Jonas Siegenthaler $1,600,000 (1)
Justin Brazeau $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $72,025,000
Year 2025 : $44,900,000
Year 2026 : $35,450,000
Year 2027 : $24,150,000
Salary Average Commitment
Year 2024 : $70,358,333
Year 2025 : $44,900,000
Year 2026 : $35,450,000
Year 2027 : $24,150,000
Salary Cap with 1 Way Contract
Year 2024 : $72,025,000
Year 2025 : $44,900,000
Year 2026 : $35,450,000
Year 2027 : $24,150,000

Farm Players Salaries

Louis Domingue $100,000 (4)
Santeri Hatakka $97,500 (1)
Cole McWard $97,500 (1)
Keith Petruzzelli $97,500 (1)
Carter Mazur $95,000 (2)
Antonio Stranges $95,000 (2)
Ben King $95,000 (2)
Ryan Suzuki $95,000 (1)
Tyson Kozak $95,000 (2)
Brandon Coe $95,000 (2)
Tyson Hinds $85,000 (3)
Sam Lipkin $85,000 (3)
Josh Bloom $85,000 (3)
Brett Harrison $85,000 (3)
Caedan Bankier $85,000 (3)
Hudson Elynuik $68,000 (1)
Ken Appleby $65,000 (3)
Brendan Perlini $65,000 (4)
Matt Filipe $65,000 (2)
Garrett Pilon $65,000 (2)
Otto Koivula $65,000 (2)
Adam Klapka $65,000 (4)
Marco Kasper $60,000 (3)
Kaedan Korczak $60,000 (1)
Pavol Regenda $60,000 (1)
Mark Kastelic $60,000 (1)
Michael Kesselring $60,000 (1)
Vincent Iorio $60,000 (3)
Parker Wotherspoon $60,000 (1)
Alec Regula $60,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,325,500
Year 2025 : $1,510,000
Year 2026 : $840,000
Year 2027 : $230,000
Salary Average Commitment
Year 2024 : $2,325,500
Year 2025 : $1,510,000
Year 2026 : $840,000
Year 2027 : $230,000

Ducks

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6400 - $85 - 5 751 - 89,86%
Level 2: 5400 - $60 - 3 981 - 73,73%
Level 3: 2400 - $35 - 2 041 - 85,02%
Level 4: 4400 - $20 - 4 058 - 92,22%
Luxury : 1400 - $130 - 1 152 - 82,25%
Total Capacity :20000

Income

Home Games Left8
Average Attendance - %16 982 - 84,91%
Average Income per Game$1,122,706
Year to Date Revenue$37,049,309

Expense

Pro Players Total Salaries$73,300,000
Farm Players Total Salaries$1,572,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$63,470,933
Farm Year To Date Expenses$1,571,812
Pro Salary Cap To Date$62,169,923
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,981,651
Pro Remaining Season Days26
Pro Expenses Per Days$381,633
Pro Estimated Expenses$9,922,458
Farm Remaining Season Days10
Farm Expenses Per Days$10,125
Farm Estimated Expenses$101,250
Estimated Season Expenses$10,023,708
Season Salary Cap$78,050,000
Estimate Under Maximum Salary Cap of $88,000,000$9,950,000
Estimate Over Minimum Salary Cap of $65,000,000 $13,050,000
Current Bank Account($19,740,035)
Projected Bank Account($20,782,092)

Pro Players Salaries

Roope Hintz $8,450,000 (1)
Thomas Chabot $8,000,000 (1)
Alex Tuch $6,600,000 (4)
Lawson Crouse $6,200,000 (1)
Jake Oettinger $5,400,000 (3)
Tyler Seguin $4,100,000 (4)
Erik Gudbranson $3,800,000 (4)
Jake Middleton $3,650,000 (4)
Mason Marchment $2,800,000 (3)
Luke Schenn $2,750,000 (2)
Alex Ovechkin $2,750,000 (1)
Teuvo Teravainen $2,700,000 (2)
Sean Monahan $2,550,000 (3)
Phillip Danault $2,300,000 (1)
Nick Foligno $2,200,000 (3)
Nick Bjugstad $2,100,000 (4)
Trevor Lewis $1,850,000 (3)
Kiefer Sherwood $1,400,000 (3)
Michael Pezzetta $1,050,000 (2)
Liam O'Brien $850,000 (2)
Kaiden Guhle $650,000 (2)
Dylan Samberg $600,000 (1)
Alex Lyon $550,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $73,300,000
Year 2025 : $44,450,000
Year 2026 : $36,450,000
Year 2027 : $20,250,000
Salary Average Commitment
Year 2024 : $76,000,000
Year 2025 : $47,150,000
Year 2026 : $36,450,000
Year 2027 : $20,250,000
Salary Cap with 1 Way Contract
Year 2024 : $73,300,000
Year 2025 : $44,450,000
Year 2026 : $36,450,000
Year 2027 : $20,250,000

Farm Players Salaries

Kevin Labanc $175,000 (4)
Mason Primeau $97,500 (1)
Ivan Ivan $97,500 (2)
Michael Vukojevic $97,500 (1)
Brandon Scanlin $95,000 (3)
Dylan Peterson $95,000 (1)
Pavel Novak $95,000 (1)
Maxim Groshev $95,000 (1)
Marcel Marcel $95,000 (3)
Luke Prokop $95,000 (1)
Jayden Grubbe $85,000 (1)
Jonny Tychonick $65,000 (4)
Olof Lindbom $65,000 (4)
Steven Fogarty $65,000 (1)
Samuel Helenius $65,000 (3)
William Trudeau $65,000 (3)
Blake McLaughlin $65,000 (4)
Tyler Kleven $60,000 (1)
Total Farm Players18
Salary Commitment
Year 2024 : $1,572,500
Year 2025 : $787,500
Year 2026 : $690,000
Year 2027 : $370,000
Salary Average Commitment
Year 2024 : $1,887,500
Year 2025 : $662,500
Year 2026 : $565,000
Year 2027 : $245,000

Flames

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameStaple Arena
Level 1: 6000 - $90 - 5 673 - 94,55%
Level 2: 5000 - $65 - 3 729 - 74,59%
Level 3: 2000 - $35 - 1 960 - 97,99%
Level 4: 4000 - $25 - 3 046 - 76,15%
Luxury : 1000 - $205 - 836 - 83,63%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %15 244 - 84,69%
Average Income per Game$1,165,373
Year to Date Revenue$39,622,688

Expense

Pro Players Total Salaries$68,167,727
Farm Players Total Salaries$2,460,000
Coaches Total Salaries$2,285,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,875,891
Farm Year To Date Expenses$3,277,260
Pro Salary Cap To Date$58,770,041
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,157,612
Pro Remaining Season Days26
Pro Expenses Per Days$354,300
Pro Estimated Expenses$9,211,800
Farm Remaining Season Days10
Farm Expenses Per Days$19,278
Farm Estimated Expenses$192,780
Estimated Season Expenses$9,404,580
Season Salary Cap$68,167,727
Estimate Under Maximum Salary Cap of $88,000,000$19,832,273
Estimate Over Minimum Salary Cap of $65,000,000 $3,167,727
Current Bank Account($13,732,826)
Projected Bank Account($14,979,794)

Pro Players Salaries

Max Pacioretty $8,000,000 (1)
Anders Lee $7,000,000 (2)
Mikael Granlund $5,300,000 (4)
Jeff Carter $5,277,727 (1)
Anton Lundell (Out of Payroll) $5,000,000 (1)
Tristan Jarry $4,500,000 (3)
Daniil Tarasov $3,400,000 (3)
Trent Frederic $3,300,000 (2)
Erik Johnson $3,150,000 (4)
Olli Maatta $3,100,000 (2)
Justin Schultz $2,700,000 (2)
Braden Schneider $2,200,000 (1)
Paul Cotter $2,150,000 (4)
Urho Vaakanainen $2,150,000 (3)
Jackson LaCombe $2,100,000 (4)
Dan Vladar $2,050,000 (1)
Nicolas Aube-Kubel $1,900,000 (4)
Cal Foote $1,440,000 (3)
Nicolas Deslauriers $1,000,000 (3)
Mikhail Maltsev $650,000 (2)
Matty Beniers $600,000 (1)
Jackson Cates $600,000 (1)
Arthur Kaliyev $600,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $68,167,727
Year 2025 : $43,840,000
Year 2026 : $27,090,000
Year 2027 : $14,600,000
Salary Average Commitment
Year 2024 : $68,167,727
Year 2025 : $43,840,000
Year 2026 : $27,090,000
Year 2027 : $14,600,000
Salary Cap with 1 Way Contract
Year 2024 : $68,167,727
Year 2025 : $43,840,000
Year 2026 : $27,090,000
Year 2027 : $14,600,000

Farm Players Salaries

Noah Gregor $190,000 (2)
Adam Gaudette $125,000 (1)
John Ludvig $110,000 (4)
Kyle Capobianco $100,000 (1)
Louie Belpedio $98,500 (2)
Taylor Gauthier $97,500 (1)
Georgi Romanov $97,500 (1)
Dillon Heatherington $95,000 (3)
Stephen Halliday $95,000 (2)
Logan Morrison $95,000 (3)
Landon Slaggert $95,000 (2)
Lukas Cormier $95,000 (2)
Jack Finley $95,000 (2)
Bradly Nadeau $92,500 (4)
Scott Morrow $85,000 (3)
Matvey Petrov $85,000 (3)
Jakub Dobes $85,000 (3)
Eetu Makiniemi $80,000 (3)
Jacob Larsson $75,000 (1)
Matt Kiersted $70,000 (2)
Ben Steeves $69,000 (4)
Brian Halonen $65,000 (2)
Josh Maniscalco $65,000 (3)
Peetro Seppala $60,000 (4)
Isaiah Saville $60,000 (4)
Lucas Carlsson $60,000 (1)
Clay Stevenson $60,000 (3)
Adam Scheel $60,000 (3)
Total Farm Players28
Salary Commitment
Year 2024 : $2,460,000
Year 2025 : $1,905,000
Year 2026 : $1,101,500
Year 2027 : $391,500
Salary Average Commitment
Year 2024 : $2,460,000
Year 2025 : $1,905,000
Year 2026 : $1,101,500
Year 2027 : $391,500

Flyers

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Complex Arena
Level 1: 6000 - $92 - 5 656 - 94,27%
Level 2: 5000 - $52 - 4 870 - 97,40%
Level 3: 2000 - $38 - 1 888 - 94,38%
Level 4: 4000 - $22 - 3 144 - 78,60%
Luxury : 1000 - $190 - 867 - 86,66%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %16 424 - 91,25%
Average Income per Game$1,170,219
Year to Date Revenue$42,127,897

Expense

Pro Players Total Salaries$74,875,000
Farm Players Total Salaries$1,705,500
Coaches Total Salaries$1,775,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,310,413
Farm Year To Date Expenses$2,082,547
Pro Salary Cap To Date$64,204,563
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,851,097
Pro Remaining Season Days26
Pro Expenses Per Days$388,520
Pro Estimated Expenses$10,101,520
Farm Remaining Season Days10
Farm Expenses Per Days$12,253
Farm Estimated Expenses$122,530
Estimated Season Expenses$10,224,050
Season Salary Cap$74,875,000
Estimate Under Maximum Salary Cap of $88,000,000$13,125,000
Estimate Over Minimum Salary Cap of $65,000,000 $9,875,000
Current Bank Account$8,601,424
Projected Bank Account$4,228,471

Pro Players Salaries

Aleksander Barkov $10,500,000 (3)
Nikolaj Ehlers $5,900,000 (4)
Josh Morrissey $5,200,000 (3)
Jamie Oleksiak $4,600,000 (1)
Sam Bennett $4,600,000 (4)
Shea Theodore $4,500,000 (3)
Ryan O'Reilly $4,500,000 (3)
Mike Matheson $4,000,000 (2)
Ivan Barbashev $3,950,000 (4)
Jack Roslovic $3,400,000 (1)
Scott Laughton $3,400,000 (2)
Martin Necas $3,400,000 (1)
John Gibson $3,300,000 (1)
Jeff Skinner $3,000,000 (4)
Jonathan Drouin $2,550,000 (3)
Alexander Romanov $2,500,000 (4)
Scott Mayfield $1,450,000 (1)
Rasmus Sandin $1,400,000 (2)
Gabriel Vilardi $1,400,000 (2)
Daniel Sprong $725,000 (1)
Lukas Dostal $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $74,875,000
Year 2025 : $57,400,000
Year 2026 : $47,200,000
Year 2027 : $19,950,000
Salary Average Commitment
Year 2024 : $74,875,000
Year 2025 : $57,400,000
Year 2026 : $47,200,000
Year 2027 : $19,950,000
Salary Cap with 1 Way Contract
Year 2024 : $74,875,000
Year 2025 : $57,400,000
Year 2026 : $47,200,000
Year 2027 : $19,950,000

Farm Players Salaries

Hunter McKown $160,000 (2)
Gavin Bayreuther $125,000 (2)
Dustin Tokarski $120,000 (3)
Christian Wolanin $110,000 (3)
Santtu Kinnunen $110,000 (3)
Karson Kuhlman $100,000 (3)
Mack Guzda $97,500 (1)
Ethan Keppen $97,500 (1)
Michal Teply $97,500 (1)
Ryan McAllister $95,000 (2)
Liam Foudy $95,000 (3)
James Malatesta $85,000 (3)
Colton Dach $85,000 (3)
Uvis Balinskis $69,000 (4)
Mason Morelli $69,000 (4)
Erik Kallgren $65,000 (1)
Nikita Tolopilo $65,000 (4)
Zac Jones $60,000 (1)
Total Farm Players18
Salary Commitment
Year 2024 : $1,705,500
Year 2025 : $1,288,000
Year 2026 : $908,000
Year 2027 : $203,000
Salary Average Commitment
Year 2024 : $1,705,500
Year 2025 : $1,288,000
Year 2026 : $908,000
Year 2027 : $203,000

Golden Knights

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameArena LasVegas
Level 1: 6000 - $100 - 4 468 - 74,47%
Level 2: 5000 - $60 - 4 105 - 82,09%
Level 3: 2000 - $35 - 1 949 - 97,45%
Level 4: 4000 - $25 - 3 055 - 76,39%
Luxury : 1000 - $200 - 832 - 83,16%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %14 409 - 80,05%
Average Income per Game$1,094,366
Year to Date Revenue$39,397,160

Expense

Pro Players Total Salaries$64,850,000
Farm Players Total Salaries$3,556,000
Coaches Total Salaries$2,310,000
Luxury Taxe Total$0
Special Salary Cap Value$2,350,000
Pro Year To Date Expenses$56,735,789
Farm Year To Date Expenses$4,501,514
Pro Salary Cap To Date$55,868,425
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,471,828
Pro Remaining Season Days26
Pro Expenses Per Days$335,969
Pro Estimated Expenses$8,735,194
Farm Remaining Season Days10
Farm Expenses Per Days$27,033
Farm Estimated Expenses$270,330
Estimated Season Expenses$9,005,524
Season Salary Cap$67,200,000
Estimate Under Maximum Salary Cap of $88,000,000$20,800,000
Estimate Over Minimum Salary Cap of $65,000,000 $2,200,000
Current Bank Account$211,779,790
Projected Bank Account$208,246,094

Pro Players Salaries

Josh Norris $7,950,000 (3)
Nick Suzuki $7,200,000 (3)
Taylor Hall $6,000,000 (4)
Joel Edmundson $4,500,000 (1)
Conor Garland $3,950,000 (4)
Brian Dumoulin $3,800,000 (3)
Brandon Saad $3,400,000 (1)
Andrew Peeke $3,400,000 (2)
Marco Scandella $3,150,000 (2)
Alexander Wennberg $2,550,000 (2)
Ryan Donato $2,550,000 (4)
Nino Niederreiter $2,500,000 (4)
Eric Comrie $2,500,000 (3)
Cody Glass $2,300,000 (3)
Miles Wood $1,600,000 (3)
Kyle Burroughs $1,600,000 (3)
Jeremy Lauzon $1,600,000 (1)
Vasily Podkolzin $1,450,000 (1)
Pheonix Copley $1,400,000 (4)
Cutter Gauthier $850,000 (4)
Ridly Greig $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $64,850,000
Year 2025 : $53,900,000
Year 2026 : $44,200,000
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $65,400,000
Year 2025 : $53,900,000
Year 2026 : $44,200,000
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $64,850,000
Year 2025 : $53,900,000
Year 2026 : $44,200,000
Year 2027 : $17,250,000

Farm Players Salaries

Egor Zamula $200,000 (1)
Declan Chisholm $150,000 (1)
Adam Ruzicka $110,000 (3)
Connor Mackey $100,000 (4)
Jimmy Schuldt $99,500 (1)
Reece Newkirk $97,500 (1)
Justin Hryckowian $97,500 (2)
Lleyton Roed $95,000 (2)
Lukas Dragicevic $92,500 (4)
Mitchell Chaffee $92,000 (1)
Olivier Nadeau $85,000 (3)
Tyrel Bauer $85,000 (2)
Oskar Pettersson $85,000 (3)
Ozzy Wiesblatt $85,000 (2)
Jack Matier $85,000 (3)
Zack Ostapchuk $85,000 (3)
Alex Jefferies $85,000 (2)
Christian Kyrou $85,000 (3)
Filip Johansson $75,000 (1)
Nick Abruzzese $70,000 (1)
Bryce Kindopp $70,000 (1)
Cooper Marody $70,000 (1)
Luke Toporowski $70,000 (1)
Alexander True $66,000 (1)
Taylor Ward $66,000 (2)
Riley Tufte $65,000 (1)
Brandon Biro $65,000 (1)
Egor Afanasyev $60,000 (1)
Benoit-Olivier Groulx $60,000 (1)
Damien Giroux $60,000 (1)
Aidan McDonough $60,000 (1)
Adam Beckman $60,000 (1)
Adam Ginning $60,000 (1)
Yaroslav Askarov $60,000 (2)
Gabriel Fortier $60,000 (1)
Kyle Keyser $60,000 (3)
Leon Gawanke $60,000 (1)
Jett Woo $60,000 (1)
Max Sasson $60,000 (1)
Raivis Ansons $60,000 (1)
Sam Poulin $60,000 (1)
Nikita Alexandrov $60,000 (1)
Tyler Madden $60,000 (1)
Aatu Raty $60,000 (2)
Brandon Bussi $55,000 (1)
Brayden Tracey $50,000 (1)
Scott Reedy $0 (0)
Total Farm Players47
Salary Commitment
Year 2024 : $3,556,000
Year 2025 : $1,421,000
Year 2026 : $787,500
Year 2027 : $192,500
Salary Average Commitment
Year 2024 : $3,556,000
Year 2025 : $1,421,000
Year 2026 : $787,500
Year 2027 : $192,500

Hurricanes

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameEntertainement Sport Arena
Level 1: 6000 - $150 - 4 534 - 75,56%
Level 2: 5000 - $80 - 4 054 - 81,09%
Level 3: 2000 - $40 - 1 955 - 97,73%
Level 4: 4000 - $20 - 3 891 - 97,27%
Luxury : 1000 - $225 - 844 - 84,41%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %15 278 - 84,88%
Average Income per Game$1,102,745
Year to Date Revenue$38,596,087

Expense

Pro Players Total Salaries$83,560,000
Farm Players Total Salaries$1,459,800
Coaches Total Salaries$6,275,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,222,817
Farm Year To Date Expenses$2,765,925
Pro Salary Cap To Date$74,886,117
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,616,472
Pro Remaining Season Days26
Pro Expenses Per Days$451,837
Pro Estimated Expenses$11,747,762
Farm Remaining Season Days10
Farm Expenses Per Days$15,193
Farm Estimated Expenses$151,930
Estimated Season Expenses$11,899,692
Season Salary Cap$83,560,000
Estimate Under Maximum Salary Cap of $88,000,000$4,440,000
Estimate Over Minimum Salary Cap of $65,000,000 $18,560,000
Current Bank Account$23,867,961
Projected Bank Account$18,584,741

Pro Players Salaries

Sam Reinhart $8,625,000 (4)
Jack Eichel $7,000,000 (1)
Andrei Vasilevskiy $6,850,000 (2)
Nick Schmaltz $6,300,000 (4)
J.T. Compher $5,900,000 (3)
Hampus Lindholm $5,300,000 (2)
Jonathan Marchessault $5,000,000 (3)
Jakob Chychrun $4,800,000 (2)
Noah Dobson $4,500,000 (3)
Filip Hronek $4,500,000 (2)
Adam Lowry $3,400,000 (1)
Oliver Ekman-Larsson $3,400,000 (3)
Gustav Nyquist $3,185,000 (1)
Matt Duchene $3,000,000 (3)
Karel Vejmelka $2,900,000 (4)
Jordan Greenway $2,800,000 (1)
Robert Thomas $2,300,000 (1)
Luke Kunin $2,200,000 (2)
Mark Giordano $800,000 (3)
Dawson Mercer $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,560,000
Year 2025 : $64,075,000
Year 2026 : $40,425,000
Year 2027 : $17,825,000
Salary Average Commitment
Year 2024 : $83,560,000
Year 2025 : $64,075,000
Year 2026 : $40,425,000
Year 2027 : $17,825,000
Salary Cap with 1 Way Contract
Year 2024 : $83,560,000
Year 2025 : $64,075,000
Year 2026 : $40,425,000
Year 2027 : $17,825,000

Farm Players Salaries

Hardy Haman Aktell $131,300 (1)
Lucas Edmonds $97,500 (1)
Valtteri Pulli $97,500 (2)
Rory Kerins $95,000 (2)
Markus Niemelainen $95,000 (2)
Connor McClennon $95,000 (2)
Michael Milne $95,000 (2)
Cooper Black $92,500 (2)
Daniil Chayka $85,000 (3)
Jakub Demek $85,000 (3)
Josiah Slavin $66,000 (3)
Fredrik Karlstrom $65,000 (2)
Mitch Reinke $65,000 (4)
Matej Blümel $65,000 (1)
Dysin Mayo $60,000 (4)
Brett Murray $60,000 (1)
Felix Sandstrom $60,000 (1)
Jordy Bellerive $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2024 : $1,459,800
Year 2025 : $996,000
Year 2026 : $361,000
Year 2027 : $125,000
Salary Average Commitment
Year 2024 : $1,459,800
Year 2025 : $996,000
Year 2026 : $361,000
Year 2027 : $125,000

Islanders

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $98 - 4 569 - 76,16%
Level 2: 5000 - $60 - 4 077 - 81,54%
Level 3: 2000 - $35 - 1 966 - 98,32%
Level 4: 4000 - $20 - 3 928 - 98,21%
Luxury : 1000 - $190 - 948 - 94,82%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %15 489 - 86,05%
Average Income per Game$1,111,745
Year to Date Revenue$37,799,326

Expense

Pro Players Total Salaries$63,625,000
Farm Players Total Salaries$1,328,500
Coaches Total Salaries$1,775,000
Luxury Taxe Total$0
Special Salary Cap Value$1,400,000
Pro Year To Date Expenses$57,222,188
Farm Year To Date Expenses$1,739,197
Pro Salary Cap To Date$56,116,338
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,782,214
Pro Remaining Season Days26
Pro Expenses Per Days$331,122
Pro Estimated Expenses$8,609,172
Farm Remaining Season Days10
Farm Expenses Per Days$10,158
Farm Estimated Expenses$101,580
Estimated Season Expenses$8,710,752
Season Salary Cap$65,025,000
Estimate Under Maximum Salary Cap of $88,000,000$22,975,000
Estimate Over Minimum Salary Cap of $65,000,000 $25,000
Current Bank Account$16,712,763
Projected Bank Account$15,784,225

Pro Players Salaries

Mikhail Sergachev $8,500,000 (2)
Marc-Edouard Vlasic $7,000,000 (3)
Elvis Merzlikins $5,400,000 (1)
Matt Dumba $4,250,000 (2)
Carter Hart $4,200,000 (2)
Jeff Petry $3,400,000 (4)
Sam Montembeault $3,150,000 (1)
Brett Kulak $3,100,000 (2)
Tanner Jeannot $3,100,000 (1)
Scott Wedgewood $3,100,000 (1)
Marcus Johansson $2,500,000 (3)
Oskar Sundqvist $2,150,000 (2)
Kyle Okposo $2,000,000 (2)
Luke Glendening $2,000,000 (1)
Michael Carcone $1,900,000 (4)
Travis Boyd $1,400,000 (1)
Brendan Lemieux $1,100,000 (4)
Brett Seney $950,000 (4)
Anton Wahlberg $925,000 (4)
Jesse Ylonen $900,000 (1)
Alex Belzile $900,000 (3)
Viktor Neuchev $850,000 (3)
Simon Nemec $850,000 (3)
Total Pro Players23
Salary Commitment
Year 2024 : $63,625,000
Year 2025 : $44,575,000
Year 2026 : $20,375,000
Year 2027 : $8,275,000
Salary Average Commitment
Year 2024 : $62,975,000
Year 2025 : $44,225,000
Year 2026 : $20,025,000
Year 2027 : $8,275,000
Salary Cap with 1 Way Contract
Year 2024 : $63,625,000
Year 2025 : $44,575,000
Year 2026 : $20,375,000
Year 2027 : $8,275,000

Farm Players Salaries

Aaron Dell $120,000 (1)
Vitek Vanecek $120,000 (4)
Kevin Connauton $110,000 (2)
Griffin Mendel $100,000 (3)
Noah Ostlund $97,500 (1)
Isak Rosen $95,000 (3)
Rhett Gardner $85,000 (4)
Frank Nazar $85,000 (4)
Dmitry Kuzmin $85,000 (3)
Nikolai Knyzhov $66,000 (2)
Sheldon Rempal $65,000 (4)
Peyton Krebs $60,000 (1)
Nolan Foote $60,000 (1)
Vladislav Kolyachonok $60,000 (1)
Nick Wolff $60,000 (4)
Grigori Denisenko $60,000 (1)
Total Farm Players16
Salary Commitment
Year 2024 : $1,328,500
Year 2025 : $871,000
Year 2026 : $695,000
Year 2027 : $415,000
Salary Average Commitment
Year 2024 : $1,348,500
Year 2025 : $871,000
Year 2026 : $695,000
Year 2027 : $415,000

Jets

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - $110 - 4 101 - 68,35%
Level 2: 5000 - $65 - 3 659 - 73,18%
Level 3: 2000 - $40 - 1 525 - 76,26%
Level 4: 4000 - $25 - 3 035 - 75,88%
Luxury : 1000 - $220 - 759 - 75,93%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %13 080 - 72,67%
Average Income per Game$1,082,253
Year to Date Revenue$36,796,593

Expense

Pro Players Total Salaries$65,670,000
Farm Players Total Salaries$1,835,500
Coaches Total Salaries$2,701,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,121,066
Farm Year To Date Expenses$2,886,188
Pro Salary Cap To Date$56,884,193
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,575,769
Pro Remaining Season Days26
Pro Expenses Per Days$342,327
Pro Estimated Expenses$8,900,502
Farm Remaining Season Days10
Farm Expenses Per Days$17,281
Farm Estimated Expenses$172,810
Estimated Season Expenses$9,073,312
Season Salary Cap$65,670,000
Estimate Under Maximum Salary Cap of $88,000,000$22,330,000
Estimate Over Minimum Salary Cap of $65,000,000 $670,000
Current Bank Account$30,707,629
Projected Bank Account$29,210,086

Pro Players Salaries

Nicklas Backstrom $9,200,000 (2)
Brendan Gallagher $6,500,000 (4)
Ondrej Palat $6,000,000 (3)
Josh Anderson $5,500,000 (2)
Cam Atkinson $4,100,000 (2)
Robby Fabbri $4,000,000 (4)
Joel Hofer (Out of Payroll) $3,900,000 (4)
Kirby Dach $3,400,000 (3)
Niko Mikkola $3,400,000 (4)
Mike Reilly $3,400,000 (1)
Chad Ruhwedel $2,700,000 (2)
Martin Jones $2,500,000 (1)
Jordan Spence $2,350,000 (4)
Troy Stecher $2,100,000 (2)
Brendan Smith $2,000,000 (1)
Pat Maroon $1,300,000 (4)
Matthew Poitras $850,000 (3)
Colin White $670,000 (1)
Anthony Richard $650,000 (1)
Kole Lind $600,000 (1)
Adam Cracknell $550,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $65,670,000
Year 2025 : $55,300,000
Year 2026 : $31,700,000
Year 2027 : $21,450,000
Salary Average Commitment
Year 2024 : $65,670,000
Year 2025 : $55,300,000
Year 2026 : $31,700,000
Year 2027 : $21,450,000
Salary Cap with 1 Way Contract
Year 2024 : $65,670,000
Year 2025 : $55,300,000
Year 2026 : $31,700,000
Year 2027 : $21,450,000

Farm Players Salaries

Oliver Kylington $150,000 (1)
Jordan Oesterle $130,000 (4)
Austin Strand $98,000 (1)
Dennis Hildeby $97,500 (1)
Alex Laferriere $95,000 (2)
Ryder Korczak $95,000 (2)
Collin Graf $95,000 (2)
Artem Guryev $85,000 (3)
Reid Schaefer $85,000 (3)
Francesco Pinelli $85,000 (3)
Parker Ford $69,000 (4)
Josh Lopina $68,000 (2)
Xavier Simoneau $68,000 (2)
Gabriel Bourque $65,000 (1)
Ruslan Iskhakov $65,000 (4)
Peter Abbandonato $65,000 (1)
Isaak Phillips $60,000 (1)
Jonathan Aspirot $60,000 (1)
Stanislav Svozil $60,000 (3)
Brady Lyle $60,000 (1)
Riley Sutter $60,000 (1)
Wyatt Kaiser $60,000 (1)
Olivier Rodrigue $60,000 (2)
Total Farm Players23
Salary Commitment
Year 2024 : $1,835,500
Year 2025 : $1,060,000
Year 2026 : $579,000
Year 2027 : $264,000
Salary Average Commitment
Year 2024 : $1,835,500
Year 2025 : $1,060,000
Year 2026 : $579,000
Year 2027 : $264,000

Kings

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Arena
Level 1: 6000 - $100 - 4 466 - 74,43%
Level 2: 5000 - $60 - 4 033 - 80,65%
Level 3: 2000 - $35 - 1 966 - 98,31%
Level 4: 4000 - $20 - 3 958 - 98,96%
Luxury : 1000 - $200 - 843 - 84,33%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %15 266 - 84,81%
Average Income per Game$1,095,672
Year to Date Revenue$35,061,502

Expense

Pro Players Total Salaries$69,567,857
Farm Players Total Salaries$3,169,500
Coaches Total Salaries$2,140,000
Luxury Taxe Total$0
Special Salary Cap Value$2,100,000
Pro Year To Date Expenses$64,857,855
Farm Year To Date Expenses$3,381,189
Pro Salary Cap To Date$63,695,614
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,861,047
Pro Remaining Season Days26
Pro Expenses Per Days$361,775
Pro Estimated Expenses$9,406,150
Farm Remaining Season Days10
Farm Expenses Per Days$22,053
Farm Estimated Expenses$220,530
Estimated Season Expenses$9,626,680
Season Salary Cap$71,667,857
Estimate Under Maximum Salary Cap of $88,000,000$16,332,143
Estimate Over Minimum Salary Cap of $65,000,000 $6,667,857
Current Bank Account$21,890,089
Projected Bank Account$22,124,456

Pro Players Salaries

Kevin Hayes $7,142,857 (4)
Kyle Palmieri $5,000,000 (3)
Ilya Mikheyev $4,750,000 (3)
Andrei Kuzmenko $4,600,000 (4)
Jordan Binnington $4,500,000 (1)
Cody Ceci $4,500,000 (2)
Philipp Grubauer $4,200,000 (4)
Ryan Suter $4,000,000 (1)
Ryan Pulock $4,000,000 (3)
Anthony Cirelli $3,950,000 (1)
Matt Roy $3,800,000 (3)
Jake Bean $3,400,000 (2)
Rasmus Ristolainen $2,900,000 (3)
Tomas Tatar $2,900,000 (3)
Simon Benoit $2,350,000 (2)
Ty Dellandrea $2,150,000 (4)
Michael Rasmussen $1,900,000 (2)
Jimmy Vesey $1,900,000 (1)
Pontus Holmberg $850,000 (3)
Connor Brown $775,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $69,567,857
Year 2025 : $55,217,857
Year 2026 : $42,292,857
Year 2027 : $18,092,857
Salary Average Commitment
Year 2024 : $69,567,857
Year 2025 : $55,217,857
Year 2026 : $42,292,857
Year 2027 : $18,092,857
Salary Cap with 1 Way Contract
Year 2024 : $69,567,857
Year 2025 : $55,217,857
Year 2026 : $42,292,857
Year 2027 : $18,092,857

Farm Players Salaries

Dante Fabbro $265,000 (2)
Darren Raddysh $235,000 (4)
Joel Kiviranta $140,000 (4)
Zack MacEwen $125,000 (4)
Oskar Lindblom $100,000 (4)
Kieffer Bellows $100,000 (2)
Xavier Parent $97,500 (1)
Sean Day $95,000 (2)
Jaret Anderson-Dolan $95,000 (3)
Patrick Guay $95,000 (2)
Matthew Seminoff $85,000 (3)
Alexis Gendron $85,000 (3)
Logan Mailloux $85,000 (3)
Jaxson Stauber $85,000 (3)
Luca Del Bel Belluz $85,000 (3)
Jiri Patera $85,000 (3)
Xavier Bourgault $85,000 (3)
Colton White $75,000 (1)
Wyatt Kalynuk $75,000 (1)
Kyle McDonald $69,000 (4)
Patrick Khodorenko $66,000 (3)
Ben Meyers $66,000 (3)
Nathan Smith $66,000 (3)
Noel Hoefenmayer $65,000 (3)
Vinni Lettieri $65,000 (3)
Alex Steeves $65,000 (4)
Cole Guttman $65,000 (3)
Brandon Gignac $65,000 (1)
Jeff Malott $65,000 (4)
Tyce Thompson $60,000 (1)
Arvid Holm $60,000 (3)
Tyler Wotherspoon $60,000 (1)
Jared McIsaac $60,000 (1)
Keaton Middleton $60,000 (1)
Andy Welinski $60,000 (1)
Oskari Salminen $60,000 (3)
Total Farm Players36
Salary Commitment
Year 2024 : $3,169,500
Year 2025 : $2,557,000
Year 2026 : $2,002,000
Year 2027 : $799,000
Salary Average Commitment
Year 2024 : $3,169,500
Year 2025 : $2,557,000
Year 2026 : $2,002,000
Year 2027 : $799,000

Kraken

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 4 459 - 74,31%
Level 2: 5000 - $60 - 3 997 - 79,94%
Level 3: 2000 - $40 - 1 606 - 80,31%
Level 4: 4000 - $25 - 3 025 - 75,63%
Luxury : 1000 - $200 - 826 - 82,63%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %13 913 - 77,30%
Average Income per Game$1,078,231
Year to Date Revenue$38,816,319

Expense

Pro Players Total Salaries$82,466,667
Farm Players Total Salaries$1,167,500
Coaches Total Salaries$2,275,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,287,949
Farm Year To Date Expenses$2,015,029
Pro Salary Cap To Date$73,182,091
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,391,155
Pro Remaining Season Days26
Pro Expenses Per Days$427,253
Pro Estimated Expenses$11,108,578
Farm Remaining Season Days10
Farm Expenses Per Days$12,042
Farm Estimated Expenses$120,420
Estimated Season Expenses$11,228,998
Season Salary Cap$82,466,667
Estimate Under Maximum Salary Cap of $88,000,000$5,533,333
Estimate Over Minimum Salary Cap of $65,000,000 $17,466,667
Current Bank Account$27,209,678
Projected Bank Account$21,371,835

Pro Players Salaries

Mathew Barzal $7,800,000 (1)
Filip Forsberg $7,200,000 (2)
Mark Scheifele $6,125,000 (1)
Andrew Copp $5,900,000 (2)
Igor Shesterkin $5,666,667 (4)
Sidney Crosby $5,100,000 (3)
John Carlson $5,100,000 (3)
Alex Killorn $4,500,000 (1)
Erik Karlsson $4,400,000 (4)
Chris Tanev $4,200,000 (2)
Ryan McDonagh $4,000,000 (1)
Radko Gudas $3,800,000 (2)
Brenden Dillon $3,400,000 (4)
Mats Zuccarello $3,300,000 (3)
Colton Sissons $2,875,000 (2)
Casey Cizikas $2,500,000 (3)
Noel Acciari $2,100,000 (4)
Andrew Cogliano $1,850,000 (3)
Nic Dowd $1,300,000 (2)
Samuel Ersson $750,000 (1)
Jaycob Megna $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $82,466,667
Year 2025 : $58,691,667
Year 2026 : $33,416,667
Year 2027 : $15,566,667
Salary Average Commitment
Year 2024 : $81,266,667
Year 2025 : $57,491,667
Year 2026 : $33,416,667
Year 2027 : $15,566,667
Salary Cap with 1 Way Contract
Year 2024 : $82,466,667
Year 2025 : $58,691,667
Year 2026 : $33,416,667
Year 2027 : $15,566,667

Farm Players Salaries

Louis Crevier $97,500 (1)
Jesper Vikman $95,000 (2)
Remi Poirier $95,000 (2)
Hugo Ollas $95,000 (2)
Eemil Viro $95,000 (2)
Bogdan Trineyev $95,000 (2)
Milan Lucic $90,000 (4)
Kevin Mandolese $75,000 (1)
Peter DiLiberatore $65,000 (4)
Mitchell Hoelscher $65,000 (4)
Arnaud Durandeau $65,000 (2)
Keaton Thompson $60,000 (3)
Colton Poolman $60,000 (4)
Cameron Crotty $60,000 (2)
Justin Danforth $55,000 (2)
Total Farm Players15
Salary Commitment
Year 2024 : $1,167,500
Year 2025 : $995,000
Year 2026 : $340,000
Year 2027 : $280,000
Salary Average Commitment
Year 2024 : $1,167,500
Year 2025 : $995,000
Year 2026 : $340,000
Year 2027 : $280,000

Lightning

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - $75 - 5 812 - 96,86%
Level 2: 5000 - $40 - 4 962 - 99,24%
Level 3: 2000 - $25 - 1 995 - 99,77%
Level 4: 4000 - $18 - 3 930 - 98,26%
Luxury : 1000 - $135 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17 699 - 98,33%
Average Income per Game$970,075
Year to Date Revenue$32,982,535

Expense

Pro Players Total Salaries$64,005,000
Farm Players Total Salaries$1,395,500
Coaches Total Salaries$1,775,000
Luxury Taxe Total$0
Special Salary Cap Value$1,260,000
Pro Year To Date Expenses$55,980,063
Farm Year To Date Expenses$2,561,273
Pro Salary Cap To Date$55,546,393
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,790,522
Pro Remaining Season Days26
Pro Expenses Per Days$329,107
Pro Estimated Expenses$8,556,782
Farm Remaining Season Days10
Farm Expenses Per Days$14,836
Farm Estimated Expenses$148,360
Estimated Season Expenses$8,705,142
Season Salary Cap$65,265,000
Estimate Under Maximum Salary Cap of $88,000,000$22,735,000
Estimate Over Minimum Salary Cap of $65,000,000 $265,000
Current Bank Account$14,742,002
Projected Bank Account$12,827,382

Pro Players Salaries

Ryan Johansen $8,000,000 (4)
Ville Husso $4,950,000 (3)
Adam Pelech $4,500,000 (2)
Andre Burakovsky $3,950,000 (3)
Connor Murphy $3,850,000 (1)
Alexandre Carrier $3,820,000 (1)
Nick Leddy $3,400,000 (3)
Aliaksei Protas $3,375,000 (1)
Travis Hamonic $3,000,000 (2)
Eric Robinson $2,800,000 (3)
Anton Forsberg $2,750,000 (1)
Matt Grzelcyk $2,650,000 (2)
Cole Smith $2,550,000 (4)
Kasperi Kapanen $2,550,000 (4)
Morgan Barron $2,400,000 (3)
Curtis Lazar $2,150,000 (3)
Devin Shore $1,900,000 (2)
Zach Sanford $1,400,000 (3)
Scott Perunovich $1,300,000 (2)
Logan Cooley $850,000 (3)
Carson Meyer $660,000 (1)
Alex Newhook $600,000 (1)
JJ Peterka $600,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $64,005,000
Year 2025 : $48,950,000
Year 2026 : $35,000,000
Year 2027 : $13,100,000
Salary Average Commitment
Year 2024 : $64,005,000
Year 2025 : $48,950,000
Year 2026 : $35,000,000
Year 2027 : $13,100,000
Salary Cap with 1 Way Contract
Year 2024 : $64,005,000
Year 2025 : $48,950,000
Year 2026 : $35,000,000
Year 2027 : $13,100,000

Farm Players Salaries

Rourke Chartier $100,000 (4)
Jacob Bryson $98,000 (1)
Vadim Zherenko $97,500 (1)
Maxwell Crozier $97,500 (1)
Thomas Milic $95,000 (3)
Zach Dean $95,000 (3)
Joe Hicketts $95,000 (2)
Adam Erne $95,000 (3)
Colby Barlow $92,500 (4)
Evan Nause $85,000 (3)
Ondrej Pavel $69,000 (4)
Henrik Tikkanen $66,000 (4)
Maxence Guenette $65,000 (2)
Josh Dunne $65,000 (3)
Hayden Hodgson (Out of Payroll) $65,000 (4)
Philip Kemp $60,000 (2)
Victor Soderstrom $60,000 (1)
Ben Jones $60,000 (1)
Total Farm Players18
Salary Commitment
Year 2024 : $1,460,500
Year 2025 : $1,047,500
Year 2026 : $827,500
Year 2027 : $392,500
Salary Average Commitment
Year 2024 : $1,410,500
Year 2025 : $997,500
Year 2026 : $827,500
Year 2027 : $392,500

Maple Leafs

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $100 - 4 507 - 75,12%
Level 2: 5000 - $60 - 4 076 - 81,52%
Level 3: 2000 - $30 - 1 978 - 98,90%
Level 4: 4000 - $20 - 3 901 - 97,51%
Luxury : 1000 - $200 - 844 - 84,40%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %15 306 - 85,03%
Average Income per Game$1,091,540
Year to Date Revenue$39,295,426

Expense

Pro Players Total Salaries$71,114,444
Farm Players Total Salaries$2,537,000
Coaches Total Salaries$15,326,000
Luxury Taxe Total$0
Special Salary Cap Value$2,300,000
Pro Year To Date Expenses$70,285,630
Farm Year To Date Expenses$3,684,602
Pro Salary Cap To Date$57,860,046
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,457,698
Pro Remaining Season Days26
Pro Expenses Per Days$435,921
Pro Estimated Expenses$11,333,946
Farm Remaining Season Days10
Farm Expenses Per Days$19,650
Farm Estimated Expenses$196,500
Estimated Season Expenses$11,530,446
Season Salary Cap$73,414,444
Estimate Under Maximum Salary Cap of $88,000,000$14,585,556
Estimate Over Minimum Salary Cap of $65,000,000 $8,414,444
Current Bank Account$20,227,293
Projected Bank Account$14,154,545

Pro Players Salaries

Jared McCann $7,200,000 (4)
Cal Petersen $5,000,000 (3)
Jason Zucker $5,000,000 (4)
K'Andre Miller $4,500,000 (4)
Reilly Smith $4,100,000 (3)
Alex Iafallo $3,950,000 (2)
Michael Bunting $3,950,000 (3)
Ryan Lindgren $3,900,000 (2)
Cam York $3,900,000 (1)
Rickard Rakell $3,789,444 (1)
Morgan Frost $3,200,000 (3)
Logan OConnor $3,100,000 (4)
Anthony Beauvillier $2,550,000 (1)
Ben Hutton $2,450,000 (2)
Kevin Stenlund $2,150,000 (4)
Jon Merrill $2,150,000 (4)
Sean Walker $2,100,000 (3)
Conor Timmins $1,950,000 (2)
Mackenzie Blackwood $1,900,000 (1)
Dominic Toninato $1,400,000 (2)
Jet Greaves $1,300,000 (4)
Zach Benson $975,000 (3)
Hendrix Lapierre $600,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $71,114,444
Year 2025 : $58,975,000
Year 2026 : $44,725,000
Year 2027 : $25,400,000
Salary Average Commitment
Year 2024 : $71,114,444
Year 2025 : $58,975,000
Year 2026 : $44,725,000
Year 2027 : $25,400,000
Salary Cap with 1 Way Contract
Year 2024 : $71,114,444
Year 2025 : $58,975,000
Year 2026 : $44,725,000
Year 2027 : $25,400,000

Farm Players Salaries

Sam Malinski $117,000 (2)
Jakub Zboril $100,000 (1)
Drew Commesso $95,000 (2)
Brett Berard $95,000 (2)
Gavin Brindley $95,000 (4)
Sam Colangelo $95,000 (2)
Roni Hirvonen $95,000 (2)
Evan Vierling $95,000 (2)
Chase Wheatcroft $95,000 (2)
Cross Hanas $95,000 (2)
Michael Benning $95,000 (2)
Filip Mesar $85,000 (4)
Ryan Ufko $85,000 (3)
William Villeneuve $85,000 (2)
Jackson Blake $85,000 (3)
Alex Limoges $70,000 (1)
Ethan Frisch $69,000 (3)
Marc McLaughlin $66,000 (3)
Jack St. Ivany $65,000 (3)
Brendan Warren $65,000 (1)
Cameron Hughes $65,000 (1)
Evan Fitzpatrick $65,000 (2)
Nolan Stevens $65,000 (4)
Carsen Twarynski $65,000 (1)
Ville Heinola $60,000 (1)
Matt Coronato $60,000 (3)
Philip Broberg $60,000 (1)
David Jiricek $60,000 (3)
Samuel Bolduc $60,000 (2)
Brandt Clarke $60,000 (2)
Arturs Silovs $60,000 (1)
Artemi Kniazev $60,000 (2)
Sammy Walker $50,000 (3)
Total Farm Players33
Salary Commitment
Year 2024 : $2,537,000
Year 2025 : $1,992,000
Year 2026 : $785,000
Year 2027 : $245,000
Salary Average Commitment
Year 2024 : $2,537,000
Year 2025 : $1,992,000
Year 2026 : $785,000
Year 2027 : $245,000

Oilers

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $90 - 5 731 - 95,51%
Level 2: 5000 - $50 - 4 886 - 97,71%
Level 3: 2000 - $30 - 1 979 - 98,93%
Level 4: 4000 - $15 - 3 985 - 99,63%
Luxury : 1000 - $180 - 994 - 99,36%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17 573 - 97,63%
Average Income per Game$1,153,248
Year to Date Revenue$41,516,935

Expense

Pro Players Total Salaries$76,400,000
Farm Players Total Salaries$1,433,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$63,076,289
Farm Year To Date Expenses$2,462,518
Pro Salary Cap To Date$61,970,439
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,766,241
Pro Remaining Season Days26
Pro Expenses Per Days$396,301
Pro Estimated Expenses$10,303,826
Farm Remaining Season Days10
Farm Expenses Per Days$15,047
Farm Estimated Expenses$150,470
Estimated Season Expenses$10,454,296
Season Salary Cap$79,150,000
Estimate Under Maximum Salary Cap of $88,000,000$8,850,000
Estimate Over Minimum Salary Cap of $65,000,000 $14,150,000
Current Bank Account$216,628,252
Projected Bank Account$211,940,197

Pro Players Salaries

Tomas Hertl $7,200,000 (2)
Brock Nelson $6,300,000 (4)
Alex Pietrangelo $6,100,000 (2)
Brad Marchand $4,500,000 (4)
Bryan Rust $4,500,000 (4)
Blake Coleman $4,500,000 (4)
Justin Faulk $4,400,000 (3)
Sergei Bobrovsky $4,200,000 (4)
Claude Giroux $4,000,000 (4)
Jared Spurgeon $4,000,000 (2)
Alexander Kerfoot $3,400,000 (2)
Nick Jensen $3,400,000 (2)
Evgeni Malkin $3,300,000 (2)
Mikael Backlund $3,000,000 (1)
Brayden McNabb $2,850,000 (3)
Damon Severson $2,600,000 (2)
Evgenii Dadonov $2,500,000 (2)
Sean Kuraly $2,150,000 (1)
Pierre-Edouard Bellemare $2,000,000 (3)
Stuart Skinner $750,000 (2)
Cole Sillinger $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $76,400,000
Year 2025 : $70,500,000
Year 2026 : $37,250,000
Year 2027 : $28,000,000
Salary Average Commitment
Year 2024 : $73,550,000
Year 2025 : $67,650,000
Year 2026 : $37,250,000
Year 2027 : $28,000,000
Salary Cap with 1 Way Contract
Year 2024 : $76,400,000
Year 2025 : $70,500,000
Year 2026 : $37,250,000
Year 2027 : $28,000,000

Farm Players Salaries

Andreas Englund $160,000 (4)
Will Cuylle $100,000 (2)
Jonny Brodzinski $100,000 (4)
Pierrick Dube $97,500 (1)
Keean Washkurak $97,500 (1)
Tanner Dickinson $95,000 (2)
Zayde Wisdom $95,000 (2)
Daylan Kuefler $95,000 (2)
David Reinbacher $92,500 (4)
Alex Barre-Boulet $66,000 (1)
Curtis Hall $65,000 (4)
Gabriel Dumont $65,000 (1)
Cole Reinhardt $65,000 (1)
Wyatte Wylie $60,000 (1)
Philip Tomasino $60,000 (1)
Simon Johansson $60,000 (1)
Mason Geertsen $60,000 (3)
Total Farm Players17
Salary Commitment
Year 2024 : $1,433,500
Year 2025 : $862,500
Year 2026 : $477,500
Year 2027 : $417,500
Salary Average Commitment
Year 2024 : $1,433,500
Year 2025 : $862,500
Year 2026 : $477,500
Year 2027 : $417,500

Panthers

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Panthers Sportplex Arena
Level 1: 6000 - $100 - 4 480 - 74,67%
Level 2: 5000 - $60 - 4 023 - 80,46%
Level 3: 2000 - $35 - 1 949 - 97,44%
Level 4: 4000 - $20 - 3 928 - 98,19%
Luxury : 1000 - $200 - 841 - 84,09%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %15 220 - 84,56%
Average Income per Game$1,094,711
Year to Date Revenue$37,220,185

Expense

Pro Players Total Salaries$63,645,000
Farm Players Total Salaries$2,654,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$2,600,000
Pro Year To Date Expenses$60,222,241
Farm Year To Date Expenses$3,868,845
Pro Salary Cap To Date$59,116,391
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,662,979
Pro Remaining Season Days26
Pro Expenses Per Days$331,224
Pro Estimated Expenses$8,611,824
Farm Remaining Season Days10
Farm Expenses Per Days$21,831
Farm Estimated Expenses$218,310
Estimated Season Expenses$8,830,134
Season Salary Cap$66,245,000
Estimate Under Maximum Salary Cap of $88,000,000$21,755,000
Estimate Over Minimum Salary Cap of $65,000,000 $1,245,000
Current Bank Account$18,294,951
Projected Bank Account$17,127,796

Pro Players Salaries

Jake Sanderson $8,050,000 (2)
Darcy Kuemper $6,200,000 (2)
Jesperi Kotkaniemi $4,820,000 (2)
Oliver Bjorkstrand $4,600,000 (3)
Kevin Lankinen $4,200,000 (3)
Carson Soucy $3,650,000 (2)
Eeli Tolvanen $3,500,000 (3)
Calvin Pickard $3,300,000 (4)
Noah Cates $2,650,000 (3)
Andreas Athanasiou $2,550,000 (2)
Jaden Schwartz $2,500,000 (4)
Robert Bortuzzo $2,450,000 (3)
Jesse Puljujarvi $2,150,000 (1)
Jakub Vrana $2,150,000 (4)
Brogan Rafferty $2,150,000 (3)
Jarred Tinordi $2,150,000 (4)
Sammy Blais $1,750,000 (4)
Philipp Kurashev $1,250,000 (2)
Moritz Seider $875,000 (1)
Kevin Korchinski $850,000 (3)
Drew O'Connor $650,000 (1)
Seth Jarvis $600,000 (1)
Juraj Slafkovsky $600,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $63,645,000
Year 2025 : $59,370,000
Year 2026 : $32,250,000
Year 2027 : $11,850,000
Salary Average Commitment
Year 2024 : $63,645,000
Year 2025 : $59,370,000
Year 2026 : $32,250,000
Year 2027 : $11,850,000
Salary Cap with 1 Way Contract
Year 2024 : $63,645,000
Year 2025 : $59,370,000
Year 2026 : $32,250,000
Year 2027 : $11,850,000

Farm Players Salaries

Hudson Fasching $110,000 (3)
Ilya Solovyov $110,000 (4)
Julien Gauthier $105,000 (2)
Declan Carlile $98,500 (4)
Alex Nylander $98,000 (1)
Lukas Svejkovsky $97,500 (1)
Aleksandr Kisakov $95,000 (2)
Topi Niemela $95,000 (2)
Carter Savoie $95,000 (2)
Marat Khusnutdinov $95,000 (2)
Daemon Hunt $95,000 (2)
Fabian Lysell $95,000 (2)
Fredrik Olofsson $95,000 (4)
Jeremie Poirier $95,000 (2)
Zachary Bolduc $92,500 (3)
Ivan Miroshnichenko $85,000 (3)
Jakub Brabenec $85,000 (3)
Jayden Struble $85,000 (3)
Lian Bichsel $85,000 (3)
Logan Stankoven $85,000 (3)
Nikita Chibrikov $85,000 (3)
William Lockwood $68,000 (2)
Emilio Pettersen $65,000 (1)
Helge Grans $60,000 (2)
Dylan Holloway $60,000 (2)
Kent Johnson $60,000 (2)
Lukas Reichel $60,000 (1)
Danil Gushchin $60,000 (3)
Sean Farrell $60,000 (3)
Brandon Hickey $60,000 (4)
Spencer Stastney $60,000 (1)
Alexander Holtz $60,000 (1)
Total Farm Players32
Salary Commitment
Year 2024 : $2,654,500
Year 2025 : $2,214,000
Year 2026 : $1,196,000
Year 2027 : $363,500
Salary Average Commitment
Year 2024 : $2,634,500
Year 2025 : $2,214,000
Year 2026 : $1,196,000
Year 2027 : $363,500

Penguins

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameDS Arena
Level 1: 6000 - $80 - 5 794 - 96,57%
Level 2: 5000 - $50 - 4 904 - 98,08%
Level 3: 2000 - $35 - 1 953 - 97,66%
Level 4: 4000 - $20 - 3 921 - 98,01%
Luxury : 1000 - $170 - 998 - 99,81%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %17 570 - 97,61%
Average Income per Game$1,117,433
Year to Date Revenue$41,345,029

Expense

Pro Players Total Salaries$83,483,000
Farm Players Total Salaries$520,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,030,816
Farm Year To Date Expenses$1,848,252
Pro Salary Cap To Date$71,597,146
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,469,733
Pro Remaining Season Days26
Pro Expenses Per Days$428,485
Pro Estimated Expenses$11,140,610
Farm Remaining Season Days10
Farm Expenses Per Days$11,222
Farm Estimated Expenses$112,220
Estimated Season Expenses$11,252,830
Season Salary Cap$83,483,000
Estimate Under Maximum Salary Cap of $88,000,000$4,517,000
Estimate Over Minimum Salary Cap of $65,000,000 $18,483,000
Current Bank Account$13,915,983
Projected Bank Account$7,132,886

Pro Players Salaries

Nikita Kucherov $9,500,000 (4)
Mikko Rantanen $9,250,000 (1)
Cale Makar $8,500,000 (3)
Jack Hughes $8,000,000 (2)
Nathan MacKinnon $6,300,000 (2)
Quinn Hughes $5,500,000 (3)
Kirill Kaprizov $4,600,000 (1)
Mattias Ekholm $4,400,000 (2)
Devon Toews $4,100,000 (2)
Brandon Hagel $3,100,000 (2)
Jason Dickinson $3,100,000 (3)
Connor Hellebuyck $3,083,000 (1)
Jordan Staal $2,950,000 (4)
Alec Martinez $2,500,000 (3)
Tomas Nosek $2,000,000 (4)
Ryan Hartman $1,700,000 (2)
Joonas Korpisalo $1,400,000 (2)
Michael McLeod $1,400,000 (2)
Matt Nieto $850,000 (1)
Frederick Gaudreau $650,000 (1)
Luke Hughes $600,000 (3)
Total Pro Players21
Salary Commitment
Year 2024 : $83,483,000
Year 2025 : $65,050,000
Year 2026 : $34,650,000
Year 2027 : $14,450,000
Salary Average Commitment
Year 2024 : $83,483,000
Year 2025 : $65,050,000
Year 2026 : $34,650,000
Year 2027 : $14,450,000
Salary Cap with 1 Way Contract
Year 2024 : $83,483,000
Year 2025 : $65,050,000
Year 2026 : $34,650,000
Year 2027 : $14,450,000

Farm Players Salaries

Mac Hollowell $103,000 (2)
Christoffer Sedoff $95,000 (2)
Linus Weissbach $66,000 (1)
Hugh McGing $66,000 (2)
Jasper Weatherby $65,000 (2)
Jan Mysak $65,000 (4)
Drew Helleson $60,000 (1)
Mitchell Vande Sompel $0 (0)
Total Farm Players8
Salary Commitment
Year 2024 : $520,000
Year 2025 : $394,000
Year 2026 : $65,000
Year 2027 : $65,000
Salary Average Commitment
Year 2024 : $520,000
Year 2025 : $394,000
Year 2026 : $65,000
Year 2027 : $65,000

Predators

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - $100 - 4 524 - 64,63%
Level 2: 5500 - $60 - 4 040 - 73,45%
Level 3: 2000 - $35 - 1 961 - 98,04%
Level 4: 4000 - $20 - 3 914 - 97,85%
Luxury : 1500 - $200 - 840 - 55,98%
Total Capacity :20000

Income

Home Games Left6
Average Attendance - %15 278 - 76,39%
Average Income per Game$1,100,505
Year to Date Revenue$38,517,681

Expense

Pro Players Total Salaries$86,825,000
Farm Players Total Salaries$745,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,688,049
Farm Year To Date Expenses$1,629,295
Pro Salary Cap To Date$75,254,378
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,603,031
Pro Remaining Season Days26
Pro Expenses Per Days$445,536
Pro Estimated Expenses$11,583,936
Farm Remaining Season Days10
Farm Expenses Per Days$9,694
Farm Estimated Expenses$96,940
Estimated Season Expenses$11,680,876
Season Salary Cap$86,825,000
Estimate Under Maximum Salary Cap of $88,000,000$1,175,000
Estimate Over Minimum Salary Cap of $65,000,000 $21,825,000
Current Bank Account$207,132,081
Projected Bank Account$202,054,236

Pro Players Salaries

Connor McDavid $13,500,000 (1)
Leon Draisaitl $8,500,000 (4)
Rasmus Dahlin $6,500,000 (3)
Thatcher Demko $5,900,000 (4)
William Karlsson $5,400,000 (1)
Brady Skjei $5,200,000 (2)
Artemi Panarin $4,900,000 (4)
Valeri Nichushkin $4,600,000 (3)
Anze Kopitar $4,500,000 (3)
Adam Larsson $4,000,000 (1)
Mario Ferraro $3,800,000 (2)
Ilya Lyubushkin $3,100,000 (2)
Victor Hedman $3,050,000 (3)
Tyler Motte $2,800,000 (3)
Frank Vatrano $2,550,000 (2)
Alexis Lafreniere $2,325,000 (4)
Trevor Moore $2,100,000 (3)
Cal Clutterbuck $1,850,000 (4)
Filip Gustavsson $1,200,000 (2)
Kevin Shattenkirk $1,050,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $86,825,000
Year 2025 : $62,875,000
Year 2026 : $51,925,000
Year 2027 : $28,375,000
Salary Average Commitment
Year 2024 : $91,375,000
Year 2025 : $67,425,000
Year 2026 : $51,575,000
Year 2027 : $25,925,000
Salary Cap with 1 Way Contract
Year 2024 : $86,825,000
Year 2025 : $62,875,000
Year 2026 : $47,025,000
Year 2027 : $23,475,000

Farm Players Salaries

Nathan Bastian $190,000 (2)
Mitchell Stephens $115,000 (1)
Avery Hayes $95,000 (2)
Pavel Cajan $85,000 (3)
Ben Gleason $70,000 (1)
Ryan McGregor $65,000 (3)
Glenn Gawdin $65,000 (1)
Hunter Drew $60,000 (1)
Total Farm Players8
Salary Commitment
Year 2024 : $745,000
Year 2025 : $435,000
Year 2026 : $150,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $745,000
Year 2025 : $435,000
Year 2026 : $150,000
Year 2027 : $0

Rangers

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 2 962 - 49,37%
Level 2: 5000 - $100 - 2 427 - 48,54%
Level 3: 2000 - $75 - 825 - 41,25%
Level 4: 4000 - $55 - 1 600 - 40,00%
Luxury : 1000 - $250 - 676 - 67,65%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %8 491 - 47,17%
Average Income per Game$1,096,606
Year to Date Revenue$40,574,433

Expense

Pro Players Total Salaries$73,010,000
Farm Players Total Salaries$2,356,500
Coaches Total Salaries$1,775,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$57,051,829
Farm Year To Date Expenses$3,688,941
Pro Salary Cap To Date$56,618,159
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,386,425
Pro Remaining Season Days26
Pro Expenses Per Days$375,051
Pro Estimated Expenses$9,751,326
Farm Remaining Season Days10
Farm Expenses Per Days$20,175
Farm Estimated Expenses$201,750
Estimated Season Expenses$9,953,076
Season Salary Cap$73,010,000
Estimate Under Maximum Salary Cap of $88,000,000$14,990,000
Estimate Over Minimum Salary Cap of $65,000,000 $8,010,000
Current Bank Account$216,336,003
Projected Bank Account$210,769,352

Pro Players Salaries

Jason Robertson $8,750,000 (3)
Clayton Keller $8,200,000 (2)
Andrei Svechnikov $6,300,000 (2)
Casey Mittelstadt $5,750,000 (3)
Dylan Cozens $5,500,000 (4)
Marc-Andre Fleury (Out of Payroll) $4,500,000 (1)
Thomas Harley $4,000,000 (1)
Connor Clifton $3,000,000 (4)
James Reimer $2,900,000 (4)
Craig Smith $2,900,000 (1)
Filip Chytil $2,650,000 (3)
Shane Pinto $2,550,000 (4)
Christian Fischer $2,350,000 (1)
Jamie Drysdale $2,350,000 (4)
Dillon Dube $2,300,000 (1)
Alexandre Texier $2,200,000 (3)
Josh Brown $1,850,000 (2)
Matt Martin $1,600,000 (1)
Luke Evangelista $960,000 (2)
Marco Rossi $600,000 (2)
Jordan Harris $600,000 (1)
Dylan Guenther $600,000 (2)
Brock Faber $600,000 (3)
Total Pro Players23
Salary Commitment
Year 2024 : $73,010,000
Year 2025 : $54,760,000
Year 2026 : $36,250,000
Year 2027 : $16,300,000
Salary Average Commitment
Year 2024 : $73,010,000
Year 2025 : $54,760,000
Year 2026 : $36,250,000
Year 2027 : $16,300,000
Salary Cap with 1 Way Contract
Year 2024 : $73,010,000
Year 2025 : $54,760,000
Year 2026 : $36,250,000
Year 2027 : $16,300,000

Farm Players Salaries

Chris Driedger $290,000 (1)
Kale Clague $128,000 (2)
Dakota Mermis $100,000 (2)
John Beecher $97,500 (1)
Gage Goncalves $97,500 (1)
Hugo Alnefelt $97,500 (1)
Dylan Garand $97,500 (1)
Ronan Seeley $97,500 (1)
Josh Doan $95,000 (2)
Donovan Sebrango $95,000 (2)
Joel Blomqvist $95,000 (2)
Shakir Mukhamadullin $95,000 (2)
Carson Lambos $85,000 (3)
Cameron Morrison $68,000 (2)
Jack LaFontaine $68,000 (2)
Jiri Kulich $65,000 (3)
Adam Wilsby $65,000 (4)
Akil Thomas $65,000 (4)
Joey Anderson $65,000 (2)
Tim Gettinger $65,000 (1)
Ales Stezka $65,000 (1)
Nicolas Beaudin $60,000 (3)
Leevi Merilainen $60,000 (3)
Mike Hardman $60,000 (1)
Alex Turcotte $60,000 (2)
Brandon Halverson $60,000 (4)
Lassi Thomson $60,000 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,356,500
Year 2025 : $1,329,000
Year 2026 : $460,000
Year 2027 : $190,000
Salary Average Commitment
Year 2024 : $2,356,500
Year 2025 : $1,329,000
Year 2026 : $460,000
Year 2027 : $190,000

Red Wings

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $125 - 3 607 - 60,11%
Level 2: 5000 - $85 - 2 824 - 56,47%
Level 3: 2000 - $60 - 1 007 - 50,35%
Level 4: 4000 - $45 - 1 683 - 42,06%
Luxury : 1000 - $225 - 751 - 75,07%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %9 870 - 54,84%
Average Income per Game$1,085,491
Year to Date Revenue$39,077,664

Expense

Pro Players Total Salaries$74,345,000
Farm Players Total Salaries$1,436,500
Coaches Total Salaries$1,775,000
Luxury Taxe Total$0
Special Salary Cap Value$2,700,000
Pro Year To Date Expenses$61,725,656
Farm Year To Date Expenses$1,948,941
Pro Salary Cap To Date$60,619,801
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,427,453
Pro Remaining Season Days26
Pro Expenses Per Days$385,816
Pro Estimated Expenses$10,031,216
Farm Remaining Season Days10
Farm Expenses Per Days$10,758
Farm Estimated Expenses$107,580
Estimated Season Expenses$10,138,796
Season Salary Cap$77,045,000
Estimate Under Maximum Salary Cap of $88,000,000$10,955,000
Estimate Over Minimum Salary Cap of $65,000,000 $12,045,000
Current Bank Account$234,271,138
Projected Bank Account$229,559,795

Pro Players Salaries

Neal Pionk $5,875,000 (3)
Jordan Eberle $5,000,000 (2)
Pavel Zacha $4,850,000 (1)
Owen Tippett $4,700,000 (3)
Vladimir Tarasenko $4,500,000 (4)
Carter Verhaeghe $4,170,000 (3)
Evander Kane $4,100,000 (3)
Tyson Barrie $4,000,000 (3)
Cam Talbot $4,000,000 (2)
Jake McCabe $4,000,000 (2)
Blake Wheeler $3,600,000 (2)
Frederik Andersen $3,400,000 (2)
Bowen Byram $3,400,000 (4)
Mikey Anderson $3,400,000 (3)
Warren Foegele $3,100,000 (4)
Nate Schmidt $3,000,000 (3)
Jake Allen $2,875,000 (2)
Johnathan Kovacevic $2,200,000 (1)
Ryan Poehling $1,600,000 (3)
Derek Ryan $1,600,000 (1)
Leo Carlsson $975,000 (3)
Total Pro Players21
Salary Commitment
Year 2024 : $74,345,000
Year 2025 : $65,695,000
Year 2026 : $42,820,000
Year 2027 : $11,000,000
Salary Average Commitment
Year 2024 : $74,345,000
Year 2025 : $65,695,000
Year 2026 : $42,820,000
Year 2027 : $11,000,000
Salary Cap with 1 Way Contract
Year 2024 : $74,345,000
Year 2025 : $65,695,000
Year 2026 : $42,820,000
Year 2027 : $11,000,000

Farm Players Salaries

Drake Caggiula $160,000 (2)
Max Jones $140,000 (1)
Colten Ellis $97,500 (1)
Simon Lundmark $97,500 (1)
Tobias Bjornfot $97,500 (1)
Dillon Hamaliuk $97,500 (1)
Anson Thornton $95,000 (2)
Konnor Smith $92,500 (4)
Samu Tuomaala $85,000 (3)
Austin Czarnik $85,000 (1)
Jansen Harkins $68,000 (1)
Shane Bowers $66,000 (2)
Tristen Nielsen $65,000 (4)
Oskar Back $65,000 (2)
David Gustafsson $65,000 (2)
Alexander Campbell $60,000 (1)
Total Farm Players16
Salary Commitment
Year 2024 : $1,436,500
Year 2025 : $693,500
Year 2026 : $242,500
Year 2027 : $157,500
Salary Average Commitment
Year 2024 : $1,436,500
Year 2025 : $693,500
Year 2026 : $242,500
Year 2027 : $157,500

Sabres

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 6000 - $100 - 4 450 - 74,17%
Level 2: 5000 - $60 - 4 041 - 80,82%
Level 3: 2000 - $50 - 1 249 - 62,43%
Level 4: 4000 - $40 - 1 905 - 47,63%
Luxury : 1000 - $140 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %12 645 - 70,25%
Average Income per Game$1,053,055
Year to Date Revenue$35,803,853

Expense

Pro Players Total Salaries$78,425,000
Farm Players Total Salaries$529,500
Coaches Total Salaries$1,775,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,707,918
Farm Year To Date Expenses$969,734
Pro Salary Cap To Date$67,602,068
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,371,382
Pro Remaining Season Days26
Pro Expenses Per Days$406,633
Pro Estimated Expenses$10,572,458
Farm Remaining Season Days10
Farm Expenses Per Days$5,719
Farm Estimated Expenses$57,190
Estimated Season Expenses$10,629,648
Season Salary Cap$78,425,000
Estimate Under Maximum Salary Cap of $88,000,000$9,575,000
Estimate Over Minimum Salary Cap of $65,000,000 $13,425,000
Current Bank Account$199,538,222
Projected Bank Account$196,279,956

Pro Players Salaries

Elias Pettersson $6,600,000 (2)
Noah Hanifin $6,000,000 (1)
Mark Stone $5,800,000 (4)
Zach Hyman $5,500,000 (4)
Jaccob Slavin $5,300,000 (2)
J.T. Miller $5,250,000 (1)
Joel Eriksson Ek $5,250,000 (1)
Ivan Provorov $5,150,000 (1)
Tyler Toffoli $5,000,000 (4)
Patrick Kane $4,700,000 (1)
Brent Burns $4,500,000 (1)
Brett Pesce $4,025,000 (3)
Adam Henrique $3,500,000 (2)
Nick Paul $3,150,000 (3)
Rasmus Andersson $2,350,000 (1)
Linus Ullmark $2,000,000 (1)
Mathieu Joseph $1,800,000 (1)
Charlie Lindgren $1,000,000 (2)
Eetu Luostarinen $950,000 (1)
Cole Caufield $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $78,425,000
Year 2025 : $39,875,000
Year 2026 : $23,475,000
Year 2027 : $16,300,000
Salary Average Commitment
Year 2024 : $85,475,000
Year 2025 : $39,875,000
Year 2026 : $23,475,000
Year 2027 : $16,300,000
Salary Cap with 1 Way Contract
Year 2024 : $78,425,000
Year 2025 : $39,875,000
Year 2026 : $23,475,000
Year 2027 : $16,300,000

Farm Players Salaries

Robert Hagg $130,000 (4)
Alex Petrovic $99,500 (4)
Lane Hutson $85,000 (4)
Patrick Brown $75,000 (4)
Chris Terry $75,000 (3)
Reese Johnson $65,000 (1)
Total Farm Players6
Salary Commitment
Year 2024 : $529,500
Year 2025 : $464,500
Year 2026 : $464,500
Year 2027 : $389,500
Salary Average Commitment
Year 2024 : $529,500
Year 2025 : $464,500
Year 2026 : $464,500
Year 2027 : $389,500

Senators

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - $65 - 6 109 - 87,27%
Level 2: 6000 - $50 - 5 001 - 83,34%
Level 3: 2000 - $37 - 1 714 - 85,72%
Level 4: 4000 - $22 - 3 896 - 97,40%
Luxury : 1000 - $200 - 855 - 85,53%
Total Capacity :20000

Income

Home Games Left9
Average Attendance - %17 575 - 87,88%
Average Income per Game$1,054,365
Year to Date Revenue$33,739,692

Expense

Pro Players Total Salaries$65,087,500
Farm Players Total Salaries$2,150,000
Coaches Total Salaries$377,500
Luxury Taxe Total$0
Special Salary Cap Value$3,050,000
Pro Year To Date Expenses$56,836,620
Farm Year To Date Expenses$2,281,878
Pro Salary Cap To Date$56,725,982
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,489,288
Pro Remaining Season Days26
Pro Expenses Per Days$332,730
Pro Estimated Expenses$8,650,980
Farm Remaining Season Days10
Farm Expenses Per Days$13,333
Farm Estimated Expenses$133,330
Estimated Season Expenses$8,784,310
Season Salary Cap$68,137,500
Estimate Under Maximum Salary Cap of $88,000,000$19,862,500
Estimate Over Minimum Salary Cap of $65,000,000 $3,137,500
Current Bank Account$204,727,420
Projected Bank Account$205,432,398

Pro Players Salaries

Kevin Fiala $6,600,000 (4)
Timo Meier $5,400,000 (1)
Brandon Carlo $5,150,000 (1)
Charlie McAvoy $4,750,000 (1)
Vladislav Gavrikov $4,250,000 (4)
Adin Hill $4,200,000 (4)
Jake Walman $3,800,000 (4)
Erik Gustafsson $3,400,000 (4)
Viktor Arvidsson $3,100,000 (1)
Nicolas Roy $3,000,000 (1)
Marcus Foligno $2,900,000 (3)
Christian Dvorak $2,800,000 (4)
Vincent Desharnais $2,650,000 (4)
Danton Heinen $2,300,000 (3)
Keegan Kolesar $2,100,000 (1)
Sam Carrick $1,850,000 (4)
Stefan Noesen $1,600,000 (3)
Marcus Bjork $1,300,000 (2)
Sam Lafferty $1,150,000 (3)
Justus Annunen $837,500 (4)
Dustin Wolf $750,000 (1)
Mason McTavish $600,000 (1)
Mattias Samuelsson $600,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $65,087,500
Year 2025 : $39,637,500
Year 2026 : $38,337,500
Year 2027 : $30,387,500
Salary Average Commitment
Year 2024 : $69,837,500
Year 2025 : $39,637,500
Year 2026 : $38,337,500
Year 2027 : $30,387,500
Salary Cap with 1 Way Contract
Year 2024 : $65,087,500
Year 2025 : $39,637,500
Year 2026 : $38,337,500
Year 2027 : $30,387,500

Farm Players Salaries

Cam Dineen $98,500 (2)
Mitchell Russell $97,500 (1)
Trent Miner $95,000 (2)
Dylan Wendt $95,000 (2)
Jeremy Hanzel $95,000 (3)
Maksymilian Szuber $95,000 (3)
Adam Edstrom $95,000 (2)
Riley Duran $95,000 (2)
Joona Koppanen $88,000 (2)
Olen Zellweger $85,000 (3)
Artem Grushnikov $85,000 (1)
Sean Behrens $85,000 (2)
Jaroslav Chmelar $85,000 (1)
Jonathan Lekkerimaki $85,000 (4)
Jonatan Berggren $75,000 (1)
Matt Luff $66,000 (1)
Austin Poganski $65,000 (1)
Marian Studenic $65,000 (3)
Jesper Wallstedt $65,000 (2)
Mattias Norlinder $65,000 (2)
Jakub Lauko $60,000 (1)
Jakob Pelletier $60,000 (2)
Raphael Lavoie $60,000 (1)
Nils Aman $60,000 (1)
Phillip Di Giuseppe $60,000 (3)
Akito Hirose $60,000 (2)
Adam Raska $60,000 (2)
Marshall Rifai $50,000 (3)
Total Farm Players28
Salary Commitment
Year 2024 : $2,150,000
Year 2025 : $1,496,500
Year 2026 : $535,000
Year 2027 : $85,000
Salary Average Commitment
Year 2024 : $2,150,000
Year 2025 : $1,496,500
Year 2026 : $535,000
Year 2027 : $85,000

Sharks

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillon
Level 1: 6000 - $100 - 4 531 - 75,52%
Level 2: 5000 - $60 - 4 102 - 82,04%
Level 3: 2000 - $35 - 1 963 - 98,17%
Level 4: 4000 - $20 - 3 925 - 98,12%
Luxury : 1000 - $200 - 846 - 84,57%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %15 367 - 85,37%
Average Income per Game$1,106,969
Year to Date Revenue$38,743,927

Expense

Pro Players Total Salaries$61,600,000
Farm Players Total Salaries$2,355,000
Coaches Total Salaries$2,655,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$54,555,125
Farm Year To Date Expenses$3,437,513
Pro Salary Cap To Date$53,449,275
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,641,816
Pro Remaining Season Days26
Pro Expenses Per Days$320,791
Pro Estimated Expenses$8,340,566
Farm Remaining Season Days10
Farm Expenses Per Days$20,750
Farm Estimated Expenses$207,500
Estimated Season Expenses$8,548,066
Season Salary Cap$66,350,000
Estimate Under Maximum Salary Cap of $88,000,000$21,650,000
Estimate Over Minimum Salary Cap of $65,000,000 $1,350,000
Current Bank Account$6,625,297
Projected Bank Account$4,719,047

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (1)
Spencer Knight $4,500,000 (1)
Jonathan Quick $3,600,000 (2)
Zach Whitecloud $3,500,000 (1)
Will Borgen $3,350,000 (1)
Ross Colton $3,100,000 (4)
Barrett Hayton $2,800,000 (3)
Juuso Valimaki $2,700,000 (3)
Nikita Zaitsev $2,650,000 (1)
Dominik Kubalik $2,550,000 (3)
Victor Mete $2,350,000 (1)
Pierre Engvall $2,150,000 (4)
Riley Stillman $2,100,000 (2)
Tyson Jost $2,050,000 (2)
Jack Campbell $2,000,000 (2)
Jujhar Khaira $1,900,000 (2)
Brett Howden $1,900,000 (2)
Pierre-Olivier Joseph $1,850,000 (3)
Conor Sheary $1,850,000 (4)
Arvid Soderblom $1,600,000 (3)
Michael McCarron $1,600,000 (3)
Rocco Grimaldi $1,600,000 (1)
Oliver Wahlstrom $1,400,000 (3)
Total Pro Players23
Salary Commitment
Year 2024 : $61,600,000
Year 2025 : $35,150,000
Year 2026 : $21,600,000
Year 2027 : $7,100,000
Salary Average Commitment
Year 2024 : $62,333,334
Year 2025 : $35,883,334
Year 2026 : $21,600,000
Year 2027 : $7,100,000
Salary Cap with 1 Way Contract
Year 2024 : $61,600,000
Year 2025 : $35,150,000
Year 2026 : $21,600,000
Year 2027 : $7,100,000

Farm Players Salaries

Dennis Gilbert $160,000 (4)
Martin Pospisil $160,000 (4)
Kurtis MacDermid $140,000 (2)
Gage Quinney $110,000 (3)
Jake Christiansen $110,000 (3)
Austin Watson $105,000 (3)
Ivan Prosvetov $102,000 (3)
Riley Nash $100,000 (1)
Magnus Hellberg $100,000 (3)
Derrick Pouliot $100,000 (2)
Valtteri Puustinen $100,000 (3)
Nick DeSimone $100,000 (3)
Max Lajoie $98,500 (2)
Martin Chromiak $97,500 (1)
Joshua Roy $85,000 (3)
Trey Fix-Wolansky $68,000 (2)
Adam Brooks $68,000 (2)
Cole Koepke $66,000 (2)
Sheldon Dries $65,000 (2)
Nathan Legare $60,000 (1)
Tye Kartye $60,000 (1)
Simon Holmstrom $60,000 (1)
Jeremy Davies $60,000 (1)
Roby Jarventie $60,000 (1)
Connor McMichael $60,000 (1)
Calen Addison $60,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,355,000
Year 2025 : $1,737,500
Year 2026 : $1,132,000
Year 2027 : $320,000
Salary Average Commitment
Year 2024 : $2,355,000
Year 2025 : $1,737,500
Year 2026 : $1,132,000
Year 2027 : $320,000

Stars

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameDr Pepper StarCenter
Level 1: 6000 - $85 - 5 646 - 94,11%
Level 2: 5000 - $57 - 4 841 - 96,82%
Level 3: 2000 - $40 - 1 539 - 76,95%
Level 4: 4000 - $22 - 3 890 - 97,25%
Luxury : 1000 - $200 - 853 - 85,28%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %16 769 - 93,16%
Average Income per Game$1,170,217
Year to Date Revenue$40,957,590

Expense

Pro Players Total Salaries$84,825,000
Farm Players Total Salaries$2,836,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$73,171,851
Farm Year To Date Expenses$4,385,130
Pro Salary Cap To Date$71,870,823
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,021,301
Pro Remaining Season Days26
Pro Expenses Per Days$440,434
Pro Estimated Expenses$11,451,284
Farm Remaining Season Days10
Farm Expenses Per Days$24,092
Farm Estimated Expenses$240,920
Estimated Season Expenses$11,692,204
Season Salary Cap$87,825,000
Estimate Under Maximum Salary Cap of $88,000,000$175,000
Estimate Over Minimum Salary Cap of $65,000,000 $22,825,000
Current Bank Account($5,919,045)
Projected Bank Account($10,589,948)

Pro Players Salaries

Matthew Tkachuk $9,400,000 (2)
Brady Tkachuk $7,950,000 (3)
Brock Boeser $6,650,000 (1)
Seth Jones $5,500,000 (3)
Zach Werenski $5,150,000 (1)
Drew Doughty $5,100,000 (2)
Elias Lindholm $4,850,000 (3)
Jamie Benn $4,750,000 (1)
Logan Couture $4,500,000 (1)
David Savard $3,600,000 (3)
Yegor Sharangovich $3,100,000 (1)
Boone Jenner $3,100,000 (1)
Teddy Blueger $3,100,000 (2)
Brandon Tanev $3,000,000 (4)
Ian Cole $2,900,000 (1)
John Klingberg $2,850,000 (4)
Nico Hischier $2,800,000 (1)
Barclay Goodrow $2,800,000 (1)
Joey Daccord $1,200,000 (4)
Matt Rempe $975,000 (2)
Anthony Stolarz $950,000 (2)
Arber Xhekaj $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $84,825,000
Year 2025 : $48,475,000
Year 2026 : $28,950,000
Year 2027 : $7,050,000
Salary Average Commitment
Year 2024 : $83,875,000
Year 2025 : $48,475,000
Year 2026 : $28,950,000
Year 2027 : $7,050,000
Salary Cap with 1 Way Contract
Year 2024 : $84,825,000
Year 2025 : $48,475,000
Year 2026 : $28,950,000
Year 2027 : $7,050,000

Farm Players Salaries

Bobby McMann $180,000 (4)
Filip Zadina $175,000 (2)
Colin Blackwell $135,000 (1)
Noah Juulsen $130,000 (1)
Hunter Shepard $120,000 (4)
Sam Gagner $100,000 (1)
Tanner Pearson $100,000 (4)
Ronnie Attard $100,000 (3)
Jacob MacDonald $98,500 (1)
Corey Schueneman $98,500 (2)
Juuso Parssinen $97,500 (1)
Mason Lohrei $97,500 (1)
Kyle MacLean $97,500 (1)
Matthew Highmore $95,000 (4)
Nathan Walker $95,000 (2)
Radim Zohorna $95,000 (4)
Jack Peart $85,000 (3)
Nikita Novikov $85,000 (3)
Amadeus Lombardi $85,000 (3)
Jiri Smejkal $70,000 (1)
Lucas Condotta $69,000 (4)
Walker Duehr $68,000 (2)
A.J. Greer $65,000 (1)
Bokondji Imama $65,000 (4)
Jeffrey Viel $65,000 (1)
Brett Leason $65,000 (3)
Ty Emberson $60,000 (1)
James Hamblin $60,000 (2)
Nick Blankenburg $60,000 (1)
Justin Richards $60,000 (1)
Ryan Lomberg $60,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,836,500
Year 2025 : $1,640,500
Year 2026 : $1,144,000
Year 2027 : $724,000
Salary Average Commitment
Year 2024 : $2,836,500
Year 2025 : $1,640,500
Year 2026 : $1,144,000
Year 2027 : $724,000

Utah

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican West Arena
Level 1: 6000 - $90 - 5 696 - 94,93%
Level 2: 5000 - $55 - 4 851 - 97,02%
Level 3: 2000 - $30 - 1 980 - 99,02%
Level 4: 4000 - $20 - 3 915 - 97,89%
Luxury : 1000 - $180 - 995 - 99,45%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %17 437 - 96,87%
Average Income per Game$1,194,810
Year to Date Revenue$41,818,365

Expense

Pro Players Total Salaries$66,325,000
Farm Players Total Salaries$1,422,000
Coaches Total Salaries$11,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,083,000
Pro Year To Date Expenses$62,131,833
Farm Year To Date Expenses$10,705,958
Pro Salary Cap To Date$61,264,493
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,168,863
Pro Remaining Season Days26
Pro Expenses Per Days$343,495
Pro Estimated Expenses$8,930,870
Farm Remaining Season Days10
Farm Expenses Per Days$63,456
Farm Estimated Expenses$634,560
Estimated Season Expenses$9,565,430
Season Salary Cap$69,408,000
Estimate Under Maximum Salary Cap of $88,000,000$18,592,000
Estimate Over Minimum Salary Cap of $65,000,000 $4,408,000
Current Bank Account$210,683,359
Projected Bank Account$208,286,792

Pro Players Salaries

David Pastrnak $10,500,000 (4)
Jesper Bratt $7,875,000 (1)
Tim Stutzle $7,750,000 (2)
Miro Heiskanen $5,200,000 (2)
Trevor Zegras $4,600,000 (4)
Pyotr Kochetkov $4,400,000 (2)
Kaapo Kahkonen $3,300,000 (4)
Cole Perfetti $3,250,000 (1)
Matt Benning $2,650,000 (2)
Travis Dermott $2,550,000 (1)
Zach Bogosian $2,450,000 (4)
Nick Cousins $2,150,000 (1)
Jack Johnson $2,000,000 (3)
Ryan Carpenter $1,000,000 (3)
Dmitri Voronkov $975,000 (1)
Connor Bedard $975,000 (3)
Albert Johansson $975,000 (1)
Adam Fantilli $975,000 (3)
Devon Levi $950,000 (2)
Bobby Brink $600,000 (1)
William Eklund $600,000 (2)
Jake Livingstone $600,000 (3)
Total Pro Players22
Salary Commitment
Year 2024 : $66,325,000
Year 2025 : $47,950,000
Year 2026 : $26,400,000
Year 2027 : $20,850,000
Salary Average Commitment
Year 2024 : $66,325,000
Year 2025 : $47,950,000
Year 2026 : $26,400,000
Year 2027 : $20,850,000
Salary Cap with 1 Way Contract
Year 2024 : $66,325,000
Year 2025 : $47,950,000
Year 2026 : $26,400,000
Year 2027 : $20,850,000

Farm Players Salaries

Jon-Randall Avon $95,000 (3)
Justin Sourdif $95,000 (1)
Eetu Liukas $95,000 (1)
Tomas Suchanek $92,500 (3)
Zachary L'Heureux $92,500 (3)
Matthew Savoie $85,000 (4)
Givani Smith $85,000 (2)
Liam Ohgren $85,000 (3)
Jani Nyman $85,000 (1)
Topias Vilen $85,000 (1)
Fedor Svechkov $85,000 (1)
Jeremy McKenna $66,000 (3)
Wyatt Newpower $65,000 (2)
Axel Jonsson-Fjallby $65,000 (1)
Bobby Trivigno $65,000 (2)
Tristen Robins $61,000 (1)
Shane Wright $60,000 (2)
Elmer Soderblom $60,000 (2)
Total Farm Players18
Salary Commitment
Year 2024 : $1,422,000
Year 2025 : $851,000
Year 2026 : $516,000
Year 2027 : $85,000
Salary Average Commitment
Year 2024 : $1,422,000
Year 2025 : $851,000
Year 2026 : $516,000
Year 2027 : $85,000

Wild

[ Team Finance ] [ Team Prospects ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameNorth Stars Colliseum
Level 1: 6400 - $85 - 5 786 - 90,41%
Level 2: 5400 - $55 - 4 948 - 91,62%
Level 3: 2400 - $35 - 2 022 - 84,23%
Level 4: 4400 - $22 - 3 989 - 90,66%
Luxury : 1400 - $175 - 1 070 - 76,45%
Total Capacity :20000

Income

Home Games Left6
Average Attendance - %17 815 - 89,07%
Average Income per Game$1,209,649
Year to Date Revenue$42,337,703

Expense

Pro Players Total Salaries$65,850,000
Farm Players Total Salaries$2,806,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,145,854
Farm Year To Date Expenses$2,919,307
Pro Salary Cap To Date$57,844,844
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,257,892
Pro Remaining Season Days26
Pro Expenses Per Days$343,622
Pro Estimated Expenses$8,934,172
Farm Remaining Season Days10
Farm Expenses Per Days$16,978
Farm Estimated Expenses$169,780
Estimated Season Expenses$9,103,952
Season Salary Cap$65,850,000
Estimate Under Maximum Salary Cap of $88,000,000$22,150,000
Estimate Over Minimum Salary Cap of $65,000,000 $850,000
Current Bank Account$1,623,998
Projected Bank Account($222,062)

Pro Players Salaries

Dylan Larkin $8,900,000 (4)
Travis Konecny $6,200,000 (1)
Charlie Coyle $5,300,000 (4)
Jonas Brodin $4,500,000 (1)
Ilya Sorokin $4,000,000 (3)
Josh Manson $3,600,000 (4)
Derek Forbort $3,600,000 (3)
Trevor van Riemsdyk $3,400,000 (3)
Adam Boqvist $3,100,000 (3)
Lars Eller $3,000,000 (1)
Max Domi $3,000,000 (3)
Jake DeBrusk $2,800,000 (1)
Chandler Stephenson $2,750,000 (2)
Justin Holl $2,700,000 (4)
Isac Lundestrom $2,300,000 (2)
Zemgus Girgensons $1,900,000 (2)
Evan Rodrigues $1,600,000 (1)
Spencer Martin $1,000,000 (3)
David Rittich $1,000,000 (4)
Connor Zary $600,000 (2)
Jake Neighbours $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $65,850,000
Year 2025 : $47,750,000
Year 2026 : $39,600,000
Year 2027 : $21,500,000
Salary Average Commitment
Year 2024 : $65,850,000
Year 2025 : $47,750,000
Year 2026 : $39,600,000
Year 2027 : $21,500,000
Salary Cap with 1 Way Contract
Year 2024 : $65,850,000
Year 2025 : $47,750,000
Year 2026 : $39,600,000
Year 2027 : $21,500,000

Farm Players Salaries

Philippe Myers $160,000 (1)
Max Comtois $130,000 (3)
Mason Shaw $105,000 (3)
Aku Raty $97,500 (1)
Daniil Misyul $97,500 (1)
Sebastian Cossa $97,500 (1)
Trevor Kuntar $97,500 (1)
Mikko Kokkonen $97,500 (2)
Mavrik Bourque $95,000 (2)
Ville Ottavainen $95,000 (2)
Alexei Kolosov $95,000 (2)
Nolan Allan $95,000 (2)
Calle Clang $95,000 (2)
Corson Ceulemans $85,000 (3)
Tyler Boucher $85,000 (3)
Ryan Winterton $85,000 (3)
Roman Schmidt $85,000 (3)
Brennan Othmann $85,000 (3)
Gavin White $85,000 (3)
Jacob Melanson $85,000 (3)
Chaz Lucius $85,000 (3)
Nikita Okhotiuk $79,500 (1)
Ethen Frank $68,000 (2)
Lias Andersson $66,000 (3)
Lane Pederson $65,000 (1)
Linus Karlsson $65,000 (4)
Brendan Gaunce $65,000 (2)
Jacob Bernard-Docker $60,000 (1)
Erik Portillo $60,000 (4)
Matt Villalta $60,000 (1)
Egor Sokolov $60,000 (1)
Samuel Knazko $60,000 (3)
Matthew Villalta $60,000 (3)
Clark Bishop $0 (0)
Matej Pekar $0 (0)
Total Farm Players35
Salary Commitment
Year 2024 : $2,806,000
Year 2025 : $1,931,500
Year 2026 : $1,226,000
Year 2027 : $125,000
Salary Average Commitment
Year 2024 : $2,806,000
Year 2025 : $1,931,500
Year 2026 : $1,226,000
Year 2027 : $125,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Farm Salary Cap

 Under Maximum of
$88,000,000

Pro Players

Farm Players

Total Players

Avalanche $181,675,000 $61,505,000 $26,495,000 -$3,495,000 $2,542,500 $85,457,500 213152
Blackhawks $36,142,495 $65,040,000 $22,960,000 $40,000 $1,640,260 $86,359,740 231942
Blue Jackets $215,671,672 $79,419,459 $8,580,541 $14,419,459 $1,536,500 $86,463,500 211738
Blues ($12,206,783) $67,040,000 $20,960,000 $2,040,000 $1,993,500 $86,006,500 212445
Bruins $22,310,373 $87,646,000 $354,000 $22,646,000 $780,000 $87,220,000 211132
Canadiens $182,568,518 $74,850,000 $13,150,000 $9,850,000 $1,830,000 $86,170,000 232043
Canucks ($6,214,852) $83,525,000 $4,475,000 $18,525,000 $1,877,000 $86,123,000 232447
Capitals $1,475,464 $65,038,462 $22,961,538 $38,462 $2,728,500 $85,271,500 223052
Devils $195,257,499 $74,675,000 $13,325,000 $9,675,000 $2,325,500 $85,674,500 213051
Ducks ($19,740,035) $78,050,000 $9,950,000 $13,050,000 $1,572,500 $86,427,500 231841
Flames ($13,732,826) $68,167,727 $19,832,273 $3,167,727 $2,460,000 $85,540,000 232851
Flyers $8,601,424 $74,875,000 $13,125,000 $9,875,000 $1,705,500 $86,294,500 211839
Golden Knights $211,779,790 $67,200,000 $20,800,000 $2,200,000 $3,556,000 $84,444,000 214768
Hurricanes $23,867,961 $83,560,000 $4,440,000 $18,560,000 $1,459,800 $86,540,200 201838
Islanders $16,712,763 $65,025,000 $22,975,000 $25,000 $1,328,500 $86,671,500 231639
Jets $30,707,629 $65,670,000 $22,330,000 $670,000 $1,835,500 $86,164,500 212344
Kings $21,890,089 $71,667,857 $16,332,143 $6,667,857 $3,169,500 $84,830,500 203656
Kraken $27,209,678 $82,466,667 $5,533,333 $17,466,667 $1,167,500 $86,832,500 211536
Lightning $14,742,002 $65,265,000 $22,735,000 $265,000 $1,395,500 $86,604,500 231841
Maple Leafs $20,227,293 $73,414,444 $14,585,556 $8,414,444 $2,537,000 $85,463,000 233356
Oilers $216,628,252 $79,150,000 $8,850,000 $14,150,000 $1,433,500 $86,566,500 211738
Panthers $18,294,951 $66,245,000 $21,755,000 $1,245,000 $2,654,500 $85,345,500 233255
Penguins $13,915,983 $83,483,000 $4,517,000 $18,483,000 $520,000 $87,480,000 21829
Predators $207,132,081 $86,825,000 $1,175,000 $21,825,000 $745,000 $87,255,000 20828
Rangers $216,336,003 $73,010,000 $14,990,000 $8,010,000 $2,356,500 $85,643,500 232750
Red Wings $234,271,138 $77,045,000 $10,955,000 $12,045,000 $1,436,500 $86,563,500 211637
Sabres $199,538,222 $78,425,000 $9,575,000 $13,425,000 $529,500 $87,470,500 20626
Senators $204,727,420 $68,137,500 $19,862,500 $3,137,500 $2,150,000 $85,850,000 232851
Sharks $6,625,297 $66,350,000 $21,650,000 $1,350,000 $2,355,000 $85,645,000 232649
Stars ($5,919,045) $87,825,000 $175,000 $22,825,000 $2,836,500 $85,163,500 223153
Utah $210,683,359 $69,408,000 $18,592,000 $4,408,000 $1,422,000 $86,578,000 221840
Wild $1,623,998 $65,850,000 $22,150,000 $850,000 $2,806,000 $85,194,000 213556



Output by the SimonT Hockey Simulator (STHS) for Samuel Girard - Original Page W3C HTML5 Valid
Hockey Simulator - Hockey Simulation - Hockey Manager