Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Arena LasVegas |
| Level 1: | 6000 - $100 - 4 595 - 76,58% |
| Level 2: | 5000 - $60 - 4 872 - 97,43% |
| Level 3: | 2000 - $35 - 1 960 - 97,98% |
| Level 4: | 4000 - $25 - 3 144 - 78,61% |
| Luxury : | 1000 - $200 - 856 - 85,62% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 15 427 - 85,70% |
| Average Income per Game | $1,166,540 |
| Year to Date Revenue | $47,828,132 |
Expense |
| Pro Players Total Salaries | $61,120,000 |
| Farm Players Total Salaries | $2,092,500 |
| Coaches Total Salaries | $1,775,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,350,000 |
| Pro Year To Date Expenses | $63,708,491 |
| Farm Year To Date Expenses | $2,410,649 |
| Pro Salary Cap To Date | $62,433,483 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $324,974 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $13,645 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $63,470,000 |
| Estimate Under Maximum Salary Cap of $83,500,000 | $20,030,000 |
| Estimate Over Minimum Salary Cap of $61,700,000 | $1,770,000 |
| Current Bank Account | $233,619,933 |
| Projected Bank Account | $233,619,933 |
|
Pro Players Salaries |
| Matt Boldy |
$7,000,000 (1) |
| Jakob Silfverberg |
$5,250,000 (4) |
| Joel Farabee |
$5,000,000 (2) |
| James van Riemsdyk |
$4,500,000 (2) |
| Joel Edmundson |
$4,500,000 (2) |
| Travis Sanheim |
$4,500,000 (1) |
| Andrew Peeke |
$3,400,000 (3) |
| Ethan Bear |
$3,350,000 (1) |
| Marco Scandella |
$3,150,000 (3) |
| Joel Armia |
$2,550,000 (2) |
| Ryan Donato |
$2,550,000 (1) |
| Frank Vatrano |
$2,550,000 (3) |
| Eric Comrie |
$2,500,000 (4) |
| Conor Garland |
$1,900,000 (1) |
| Jeremy Lauzon |
$1,600,000 (2) |
| Greg McKegg |
$1,250,000 (1) |
| Connor Mackey |
$1,200,000 (1) |
| Adam Ruzicka |
$1,100,000 (4) |
| Yakov Trenin |
$1,000,000 (2) |
| Liam Foudy |
$950,000 (4) |
| Vasily Podkolzin |
$720,000 (1) |
| Yaroslav Askarov |
$600,000 (3) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2023 : $61,120,000 |
| Year 2024 : $38,650,000 |
| Year 2025 : $19,500,000 |
| Year 2026 : $9,800,000 |
| Salary Average Commitment |
| Year 2023 : $61,120,000 |
| Year 2024 : $38,650,000 |
| Year 2025 : $19,500,000 |
| Year 2026 : $9,800,000 |
| Salary Cap with 1 Way Contract |
| Year 2023 : $61,120,000 |
| Year 2024 : $38,650,000 |
| Year 2025 : $19,500,000 |
| Year 2026 : $9,800,000 |
|
Farm Players Salaries |
| Jimmy Schuldt |
$99,500 (2) |
| Cooper Marody |
$66,000 (1) |
| Alexander True |
$66,000 (2) |
| Taylor Ward |
$66,000 (3) |
| Brandon Biro |
$65,000 (2) |
| Riley Tufte |
$65,000 (2) |
| Ivan Morozov |
$65,000 (1) |
| Ozzy Wiesblatt |
$65,000 (1) |
| Brandon Bussi |
$65,000 (1) |
| Aidan McDonough |
$60,000 (2) |
| Bryce Kindopp |
$60,000 (1) |
| Adam Beckman |
$60,000 (2) |
| Gabriel Fortier |
$60,000 (2) |
| Adam Ginning |
$60,000 (2) |
| Damien Giroux |
$60,000 (2) |
| Egor Afanasyev |
$60,000 (2) |
| Declan Chisholm |
$60,000 (1) |
| Jack Drury |
$60,000 (3) |
| Egor Zamula |
$60,000 (1) |
| Kyle Keyser |
$60,000 (4) |
| Leon Gawanke |
$60,000 (2) |
| Jett Woo |
$60,000 (2) |
| Nick Abruzzese |
$60,000 (1) |
| Ridly Greig |
$60,000 (3) |
| Sam Poulin |
$60,000 (2) |
| William Dufour |
$60,000 (3) |
| Nikita Alexandrov |
$60,000 (2) |
| Scott Reedy |
$60,000 (1) |
| Tyler Madden |
$60,000 (2) |
| David Farrance |
$60,000 (1) |
| Aatu Raty |
$60,000 (3) |
| Luke Toporowski |
$50,000 (1) |
| Tyrel Bauer |
$50,000 (1) |
| Brayden Tracey |
$50,000 (2) |
| Total Farm Players | 34 |
| Salary Commitment |
| Year 2023 : $2,092,500 |
| Year 2024 : $1,371,500 |
| Year 2025 : $366,000 |
| Year 2026 : $60,000 |
| Salary Average Commitment |
| Year 2023 : $2,092,500 |
| Year 2024 : $1,371,500 |
| Year 2025 : $366,000 |
| Year 2026 : $60,000 |
|